ORGN Origin Materials, Inc.

ORGN financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1802457 Exchange: Nasdaq SIC: 2860 (Industrial Organic Chemicals)
Showing 3 of 6 annual and 0 of 25 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$69.50M (Jun 2025)
Industry (SIC)
2860 Industrial Organic Chemicals
Incorporated
DE
Fiscal Year End
December (1231)
Phone
916-231-9329
EIN
000000000
Headquarters
WEST SACRAMENTO, CA, 95605
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Origin Materials, Inc. (2021–2026) · Artius Acquisition Inc. (2020–2021)

▼ Key Metrics (TTM)

As of Mar 31, 2026
Financials
Revenue
$13.97M
Net Income
$-240.91M
Total Assets
$135.08M
Total Equity
$88.32M
Total Debt
-
Free Cash Flow
$-59.40M
Ratios
Operating Margin
-1739.4%
Net Margin
-1724.6%
Return on Equity
-272.8%
Return on Assets
-178.4%
Current Ratio
2.66x
FCF / Assets
-44%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Origin Materials, Inc. generated $18.92M of revenue in fiscal 2025, with net loss of $249.70M and an operating cash outflow of $32.79M. Revenue of $18.92M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $31.28M in fiscal 2024, revenue decreased 39.5%, a top-line contraction that reduced operating scale. Diluted earnings per share were -$50.55, translating the period’s attributable earnings into the amount reported for each diluted share. Diluted shares averaged 4.94M; this is the reported share base over which the company’s diluted per-share earnings were spread. Diluted shares moved 3.5% from 4.77M in fiscal 2024, leaving the current share base higher year over year. At period end, total assets were $157.66M, framing the scale of the company’s operating and financing commitments. Revenue equaled 0.12x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

The reported operating result was an operating loss of $259.09M, reflecting costs that exceeded gross profit. After all below-operating-line items, the company recorded a net loss of $249.70M for the fiscal year. The company reported negative EBITDA of $247.92M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. Before income taxes, the company recorded a loss of $249.08M, bridging the operating result to the final net loss. The company recognized $621.00K of income tax for the period, completing the transition from pretax income to net income. Relative to period-end equity, the net loss represented 239.6%. The net loss equaled 158.4% of period-end assets, showing the deficit relative to the asset base. Compared with a $83.70M net loss in fiscal 2024, the current loss increased to $249.70M.

Liquidity and Capital Structure

The company held $157.66M of assets against $53.45M of liabilities and $104.21M of equity, revealing how the asset base was financed. The near-term balance sheet paired $80.88M of current assets with $28.53M of current liabilities at the reporting date. The current ratio was 2.83x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. The company held $32.92M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 115.4%, excluding receivables and other current assets. Equity equaled 66.1% of assets, showing the shareholder-capital layer within the company’s balance sheet. The liabilities-to-assets relationship was 33.9%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 20.9%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 58.3% from $378.03M in fiscal 2024, leaving current total assets lower year over year. Reported equity changed 69.2% from $338.37M in fiscal 2024, placing the current capital base lower year over year. Compared with $56.31M in fiscal 2024, the current cash balance moved 41.5% and finished lower.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $32.79M, showing that operations absorbed cash during the period. Capital expenditures used $30.21M in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. Negative free cash flow was $63.00M, leaving a cash deficit after capital spending and reducing financial flexibility. The free-cash-flow deficit equaled 332.9% of revenue, showing the post-investment cash shortfall relative to sales. The cash deficit after capital spending represented 40.0% of the period-end asset base. Cash absorbed by operations decreased from $50.83M in fiscal 2024 to $32.79M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Origin Materials, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $18.92M $31.28M $28.81M
OPERATING EXPENSES
R&D Expense $13.75M $18.55M $21.35M
SG&A Expense $39.07M $40.77M $35.38M
Operating Income $-259.09M $-84.86M $-54.88M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $131.00K
Other Income/Expense $-726.00K $-939.00K $838.00K
Pretax Income $-249.08M $-83.03M $22.71M
Income Tax $621.00K $669.00K $-1.09M
Net Income $-249.70M $-83.70M $23.80M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-50.55 $-17.54 $0.17
Diluted Shares 4.94M 4.77M 142.66M
EBITDA $-247.92M $-74.15M $-51.52M
Depreciation & Amortization $11.18M $10.72M $3.36M
Balance Sheet
ASSETS
Cash & Equivalents $32.92M $56.31M $75.50M
Short-term Investments $20.55M $46.61M $82.76M
Accounts Receivable $13.05M $19.18M $16.13M
Inventory $684.00K $866.00K $912.00K
Other Current Assets $2.45M $2.40M $8.36M
Current Assets $80.88M $139.17M $187.11M
PP&E (Net) $72.85M $203.92M $243.12M
Intangible Assets $32.00K $73.00K $121.00K
Other Noncurrent Assets $751.00K $30.51M $25.75M
Noncurrent Assets $76.78M $238.85M $274.72M
Total Assets $157.66M $378.03M $461.83M
LIABILITIES
Accounts Payable $3.57M $2.92M $1.86M
Other Current Liabilities $231.00K $2.75M $918.00K
Current Liabilities $28.53M $12.55M $12.86M
Other Noncurrent Liabilities $30.00K $74.00K $8.33M
Noncurrent Liabilities $24.92M $27.11M $26.47M
Total Liabilities $53.45M $39.66M $39.33M
EQUITY
Common Stock $15.00K $15.00K $15.00K
Additional Paid-in Capital $402.38M $393.19M $382.85M
Retained Earnings $-287.83M $-38.13M $45.57M
Accumulated OCI $-10.36M $-16.71M $-5.93M
Total Equity $104.21M $338.37M $422.51M
Total Liabilities & Equity $157.66M $378.03M $461.83M
SUPPLEMENTAL
Shares Outstanding 5.17M 4.95M 145.71M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-32.79M $-50.83M $-60.36M
Capital Expenditures $30.21M $8.95M $102.19M
Cash from Investing $-1.07M $28.56M $26.23M
Cash from Financing $10.66M $3.56M $146.00K
Free Cash Flow $-63.00M $-59.78M $-162.54M
Beginning Cash (CFS) $56.31M $75.50M -
Net Change in Cash $-23.20M $-18.72M -
Effect of FX on Cash $-182.00K $-480.00K $1.13M
Calculated Ending Cash $32.92M $56.31M -
Cash per BS $32.92M $56.31M $75.50M
Cash scope difference (CFS − BS) - - -
Cash per CFS $32.92M $56.31M $75.50M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Origin Materials, Inc.'s annual revenue?

Origin Materials, Inc. reported $13.97M in revenue for trailing twelve months (ending March 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Origin Materials, Inc. profitable?

No. Origin Materials, Inc. reported $-240.91M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Origin Materials, Inc. generate free cash flow?

No. Free cash flow was $-59.40M for trailing twelve months. Operating cash flow was $-29.22M.