ORGO Organogenesis Holdings Inc.

ORGO financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1661181 Exchange: Nasdaq SIC: 2834 (Pharmaceutical Preparations)
Showing 3 of 10 annual and 0 of 42 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer
Entity Type
Operating
Public Float
$299.40M (Jun 2025)
Industry (SIC)
2834 Pharmaceutical Preparations
Incorporated
DE
Fiscal Year End
December (1231)
Phone
781-575-0775
EIN
000000000
Headquarters
CANTON, MA, 02021
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Avista Healthcare Public Acquisition Corp. (2015–2018)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$457.45M
Net Income
$-84.16M
Total Assets
$406.45M
Total Equity
$148.27M
Total Debt
-
Free Cash Flow
$20.84M
Ratios
Operating Margin
-7.8%
Net Margin
-18.4%
Return on Equity
-56.8%
Return on Assets
-20.7%
Current Ratio
3.52x
FCF / Assets
5.1%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Organogenesis Holdings Inc. recorded $564.17M of revenue, net income of $37.03M, and an operating cash outflow of $10.31M. The $564.17M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Compared with $482.04M in fiscal 2024, revenue recorded a 17.0% year-over-year increase. The company reported diluted EPS of $0.15, adding a shareholder-level measure to the absolute income figures considered below. Total assets stood at $598.73M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Revenue equaled 0.94x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Operating income was $44.69M, the earnings remaining from reported operations after the company’s recognized operating cost structure. Operating margin measured 7.9%, showing the portion of revenue preserved after the full set of operating costs. The bottom-line result was net income of $37.03M, after the operating, financing, tax, and other items recognized for the period. Net margin was 6.6%, meaning that this portion of revenue remained as net income after all recognized expenses. EBITDA was $59.97M, adding a pre-interest, tax, depreciation, and amortization view of the company’s earnings capacity. The earnings statement records $46.97M of pretax income, the profit base against which the reported tax provision can be assessed. Pretax income represented 8.3% of revenue, placing earnings before tax in the context of the company’s operating scale. The company recognized $9.94M of income tax for the period, completing the transition from pretax income to net income. The income-tax provision equaled 21.2% of pretax income, showing the tax burden absorbed by the year’s earnings. Return on period-end equity was 12.3%, relating annual net income to the equity capital on the balance sheet. Return on period-end assets was 6.2%, connecting net income with the company’s total asset base. Current net income of $37.03M was above fiscal 2024 net income of $861.00K, showing the direction of the bottom-line change.

Liquidity and Capital Structure

At period end, current assets of $362.19M compared with current liabilities of $100.12M, defining the company’s short-term resource position. At 3.62x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Cash and equivalents totaled $93.68M, identifying the most liquid reported component available within the broader current-asset balance. Cash and equivalents represented 93.6% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Equity equaled 50.1% of assets, showing the shareholder-capital layer within the company’s balance sheet. Liabilities represented 27.5% of total assets, quantifying the liability-funded share of the company’s resource base. Measured against total assets, cash and equivalents represented 15.6%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $497.89M in fiscal 2024, the current asset base moved 20.3% and finished higher. Book equity was 14.2% higher than fiscal 2024 equity of $262.90M, showing how shareholder capital changed year over year. Cash and equivalents were 30.9% lower than fiscal 2024 cash of $135.57M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Operating activities used $10.31M of cash, resulting in an operating cash outflow for the year. Capital spending of $14.15M added to the period’s operating cash use, reinforcing the overall cash deficit after investment for the year. Negative free cash flow was $24.46M, leaving a cash deficit after capital spending and reducing financial flexibility. The free-cash-flow deficit equaled 4.3% of revenue, showing the post-investment cash shortfall relative to sales. The cash deficit after capital spending represented 4.1% of the period-end asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Organogenesis Holdings Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $564.17M $482.04M $433.14M
Cost of Revenue - $115.74M $106.48M
Gross Profit - $366.30M $326.66M
OPERATING EXPENSES
R&D Expense $44.54M $50.27M $44.38M
SG&A Expense $326.24M $294.51M $269.75M
Other Operating Expenses (derived) - $22.80M $0
Operating Income $44.69M $-1.28M $12.53M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $2.19M
Other Income/Expense $-5.00K $20.00K $57.00K
Pretax Income $46.97M $-2.81M $10.39M
Income Tax $9.94M $-3.67M $5.45M
Net Income $37.03M $861.00K $4.95M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.15 $-0.01 $0.04
Diluted Shares 130.25M 131.67M 132.75M
EBITDA $59.97M $12.34M $22.97M
Depreciation & Amortization $15.27M $13.62M $10.45M
Balance Sheet
ASSETS
Cash & Equivalents $93.68M $135.57M $103.84M
Accounts Receivable $217.45M $109.86M $82.00M
Inventory $29.63M $26.22M $28.25M
Other Current Assets $18.35M $13.71M $10.45M
Current Assets $362.19M $285.94M $225.04M
PP&E (Net) $103.71M $89.13M $116.23M
Goodwill $28.77M $28.77M $28.77M
Intangible Assets $9.15M $12.47M $15.87M
Other Noncurrent Assets $9.20M $5.01M $5.99M
Noncurrent Assets $236.54M $211.95M $234.98M
Total Assets $598.73M $497.89M $460.03M
LIABILITIES
Accounts Payable $31.95M $28.91M $30.72M
Other Current Liabilities $1.26M $1.45M $1.09M
Current Liabilities $100.12M $77.48M $80.51M
Long-term Debt - - $66.56M
Other Noncurrent Liabilities $1.19M $894.00K $1.21M
Noncurrent Liabilities $64.69M $35.09M $100.85M
Total Liabilities $164.81M $112.57M $181.36M
EQUITY
Common Stock $13.00K $13.00K $13.00K
Additional Paid-in Capital $303.19M $302.99M $319.62M
Retained Earnings $-3.08M $-40.11M $-40.97M
Total Equity $300.13M $262.90M $278.66M
Total Liabilities & Equity $598.73M $497.89M $460.03M
SUPPLEMENTAL
Shares Outstanding 126.95M 125.73M 131.32M
Check: A − (L + E + NCI) $133.79M $122.42M -
Cash Flow Statement
Cash from Operations $-10.31M $14.21M $30.92M
Capital Expenditures $14.15M $10.03M $24.36M
Cash from Investing $-14.15M $-10.03M $-24.36M
Cash from Financing $-17.36M $27.64M $-5.51M
Free Cash Flow $-24.46M $4.18M $6.55M
Beginning Cash (CFS) $136.15M $104.34M -
Net Change in Cash $-41.82M $31.81M -
Effect of FX on Cash - - -
Calculated Ending Cash $94.33M $136.15M -
Cash per BS $93.68M $135.57M $103.84M
Cash scope difference (CFS − BS) $652.00K $580.00K $498.00K
Cash per CFS $94.33M $136.15M $104.34M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Organogenesis Holdings Inc.'s annual revenue?

Organogenesis Holdings Inc. reported $457.45M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Organogenesis Holdings Inc. profitable?

No. Organogenesis Holdings Inc. reported $-84.16M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Organogenesis Holdings Inc. generate free cash flow?

Yes. Free cash flow was $20.84M for trailing twelve months. Operating cash flow was $31.97M.