PED PEDEVCO CORP

PED financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1141197 Exchange: NYSE SIC: 1311 (Crude Petroleum & Natural Gas)
Showing 3 of 16 annual and 0 of 61 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$23.07M (Jun 2025)
Industry (SIC)
1311 Crude Petroleum & Natural Gas
Incorporated
TX
Fiscal Year End
December (1231)
Phone
855-733-3826
EIN
223755993
Headquarters
HOUSTON, TX, 77079
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: BLAST ENERGY SERVICES, INC. (2005–2012) · VERDISYS INC (2003–2005) · RECONSTRUCTION DATA GROUP INC (2001–2003)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$116.38M
Net Income
$-17.00M
Total Assets
$359.70M
Total Equity
$200.05M
Total Debt
-
Free Cash Flow
-
Ratios
Operating Margin
14%
Net Margin
-14.6%
Return on Equity
-8.5%
Return on Assets
-4.7%
Current Ratio
0.78x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, PEDEVCO CORP recorded $45.75M of revenue, net loss of $10.36M, and an operating cash inflow of $10.76M. Revenue of $45.75M sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 15.7% from $39.55M in fiscal 2024, increasing the company’s operating scale. On a per-share basis, diluted EPS was -$2.25, which connects the reported earnings outcome with the company’s diluted share count. The per-share result recorded a 181.5% decrease from fiscal 2024 diluted EPS of $2.76. A diluted share base of 4.62M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. The diluted share count was 3.4% higher than fiscal 2024, when diluted shares averaged 4.46M, adding context to the EPS comparison. At period end, total assets were $375.87M, framing the scale of the company’s operating and financing commitments. Asset turnover was 0.12x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Operations produced a $7.86M operating loss before non-operating and tax effects. Relative to revenue, the operating deficit measured 17.2%, showing the shortfall after operating costs. The company ended the period with a net loss of $10.36M, extending the operating result through all remaining items. The net loss equaled 22.6% of revenue, showing the bottom-line deficit relative to the company’s sales base. EBITDA was $10.15M, supplying an additional view of reported operating earnings before interest, taxes, depreciation, and amortization. The company reported a pretax loss of $2.31M, before the effect of income taxes. Measured against revenue, the pretax deficit represented 5.0%. Income tax expense totaled $8.05M, providing the reported tax component that separates pretax and after-tax earnings. Relative to period-end equity, the net loss represented 5.0%. Relative to total assets, the net loss represented 2.8%. The company moved from fiscal 2024 net income of $12.29M to a current net loss of $10.36M.

Liquidity and Capital Structure

At period end, the $375.87M asset base was financed through $168.50M of liabilities and $207.36M of equity. At period end, current assets of $37.75M compared with current liabilities of $64.48M, defining the company’s short-term resource position. Current assets covered only 0.59x of current liabilities, so current liabilities exceeded current assets at period end. Reported cash and equivalents were $3.22M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 5.0%, excluding receivables and other current assets. Book equity represented 55.2% of total assets, quantifying the balance-sheet share supported by shareholder capital. Liabilities represented 44.8% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 0.9% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 192.8% higher than fiscal 2024 assets of $128.35M, measuring the company’s own balance-sheet change. Reported equity changed 79.4% from $115.60M in fiscal 2024, placing the current capital base higher year over year. The reported cash balance changed 19.7% from $4.01M in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $10.76M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Compared with $12.77M in fiscal 2024, current operating cash flow of $10.76M was below the prior result.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for PEDEVCO CORP
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $45.75M $39.55M $30.78M
OPERATING EXPENSES
SG&A Expense $16.79M $6.39M $6.01M
Operating Income $-7.86M $4.72M $1.24M
NON-OPERATING INCOME / EXPENSE
Interest Expense $1.41M $0 -
Interest Income $274.00K $351.00K $422.00K
Other Income/Expense $428.00K $-42.00K $462.00K
Pretax Income $-2.31M $5.04M $1.70M
Income Tax $8.06M $-7.26M $0
Net Income $-10.36M $12.29M $1.70M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-2.25 $2.76 $0.02
Diluted Shares 4.62M 4.46M 87.03M
EBITDA $10.15M $20.64M $10.68M
Depreciation & Amortization $18.01M $15.92M $9.44M
Balance Sheet
ASSETS
Cash & Equivalents $3.22M $4.01M $18.52M
Accounts Receivable $25.67M $8.00M $5.79M
Inventory $61.00K $0 -
Other Current Assets $434.00K $917.00K $260.00K
Current Assets $37.75M $13.22M $24.61M
Other Noncurrent Assets $6.00M $3.21M $2.44M
Noncurrent Assets $338.12M $115.13M $98.14M
Total Assets $375.87M $128.35M $122.74M
LIABILITIES
Accounts Payable $32.44M $2.63M $6.58M
Current Liabilities $64.48M $6.91M $18.90M
Noncurrent Liabilities $104.03M $5.84M $2.39M
Total Liabilities $168.51M $12.75M $21.29M
EQUITY
Common Stock $5.00K $4.00K $87.00K
Additional Paid-in Capital $312.21M $227.10M $225.16M
Retained Earnings $-121.86M $-111.50M $-123.79M
Total Equity $207.36M $115.60M $101.45M
Total Liabilities & Equity $375.87M $128.35M $122.74M
SUPPLEMENTAL
Shares Outstanding 4.80M 4.47M 87.25M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $10.76M $12.77M $23.48M
Capital Expenditures - - $45.00K
Cash from Investing $-133.18M $-26.87M $-35.74M
Cash from Financing $122.14M $0 $0
Free Cash Flow - - $23.44M
Beginning Cash (CFS) $6.61M $20.72M -
Net Change in Cash $-286.00K $-14.11M -
Effect of FX on Cash - - -
Calculated Ending Cash $6.32M $6.61M -
Cash per BS $3.22M $4.01M $18.52M
Cash scope difference (CFS − BS) $3.10M $2.60M $2.20M
Cash per CFS $6.32M $6.61M $20.72M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is PEDEVCO CORP's annual revenue?

PEDEVCO CORP reported $116.38M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is PEDEVCO CORP profitable?

No. PEDEVCO CORP reported $-17.00M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.