PLGO Pelagos Insurance Capital Ltd

PLGO financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1636639 Exchange: NYSE SIC: 6331 (Fire, Marine & Casualty Insurance) Latest filing: 20-F filed Mar 5, 2026 Data checked: Oct 21, 2026
Showing 3 of 5 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Other
Industry (SIC)
6331 Fire, Marine & Casualty Insurance
Incorporated
D0
Fiscal Year End
December (1231)
Phone
(441) 295 5950
EIN
000000000
Headquarters
PEMBROKE, HM08
Former Names: Fidelis Insurance Holdings Ltd (2015–2026)

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$2.50B
Net Income
$225.50M
Total Assets
$12.44B
Total Equity
$2.40B
Total Debt
-
Free Cash Flow
$-409.50M
Ratios
Net Margin
9%
Return on Equity
9.4%
Return on Assets
1.8%
FCF / Assets
-3.3%
Revenue Growth (YoY)
3.3%
EPS Growth (YoY)
115.3%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Pelagos Insurance Capital Ltd recorded $2.50B of revenue, net income of $225.50M, and an operating cash outflow of $408.30M. Revenue of $2.50B sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 3.3% from $2.42B in fiscal 2024, increasing the company’s operating scale. Diluted earnings per share were $2.11, translating the period’s attributable earnings into the amount reported for each diluted share. Against diluted EPS of $0.98 in fiscal 2024, the current result was 115.3% higher. The diluted weighted-average share count was 106.74M, linking total earnings with the per-share result received by shareholders. At period end, total assets were $12.44B, framing the scale of the company’s operating and financing commitments. The revenue-to-assets relationship was 0.2x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Net income came to $225.50M, completing the progression from revenue through gross and operating profitability to the final reported result. Measured against reported revenue, net income produced a 9.0% margin after operating costs and the remaining recognized items. Before income taxes, the company reported $275.60M of earnings, providing a bridge between the operating result and final net income. Measured against revenue, pretax income equaled 11.0%, adding a pre-tax profitability layer between revenue and net income. The company recognized $50.10M of income tax for the period, completing the transition from pretax income to net income. The effective relationship between income tax and positive pretax income was 18.2%, without assuming a statutory-rate comparison. Return on period-end equity was 9.4%, relating annual net income to the equity capital on the balance sheet. Net income represented 1.8% of period-end assets, placing the company’s bottom-line result against the total resource base employed. Current net income of $225.50M was above fiscal 2024 net income of $113.30M, showing the direction of the bottom-line change.

Liquidity and Capital Structure

At period end, the $12.44B asset base was financed through $10.04B of liabilities and $2.40B of equity. Cash and equivalents totaled $873.00M, identifying the most liquid reported component available within the broader current-asset balance. The company carried $843.20M of total debt at period end, which frames its leverage and debt-service burden. The debt-to-equity relationship was 0.35x, showing how much debt the company carried for each unit of book equity. Relative to total assets, debt measured 6.8%, showing how much of the asset base was matched by borrowing. Equity equaled 19.3% of assets, showing the shareholder-capital layer within the company’s balance sheet. The liabilities-to-assets relationship was 80.7%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 7.0% of total assets, showing the liquid cash component within the company’s broader resource base. The asset base changed 5.8% from $11.77B in fiscal 2024, leaving current total assets higher year over year. Against $2.45B of equity in fiscal 2024, the current book-equity balance moved 2.0% and ended lower. Cash and equivalents were 17.5% higher than fiscal 2024 cash of $743.00M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Operating activities used $408.30M of cash, resulting in an operating cash outflow for the year. The company spent $1.20M on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Negative free cash flow was $409.50M, leaving a cash deficit after capital spending and reducing financial flexibility. Free-cash-flow margin was -16.4%, reflecting a cash deficit equal to 16.4% of revenue after capital spending. Relative to total assets, the post-investment cash deficit measured 3.3%.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Pelagos Insurance Capital Ltd
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $2.50B $2.42B $3.60B
OPERATING EXPENSES
SG&A Expense $96.60M $94.30M $82.70M
NON-OPERATING INCOME / EXPENSE
Pretax Income $275.60M $136.40M $2.05B
Income Tax $50.10M $23.10M $-85.30M
Net Income $225.50M $113.30M $2.13B
PER SHARE & SUPPLEMENTAL
Diluted EPS $2.11 $0.98 $18.65
Diluted Shares 106.74M 115.63M 114.32M
Depreciation & Amortization - - $300.00K
Balance Sheet
ASSETS
Cash & Equivalents $873.00M $743.00M $712.40M
Other Noncurrent Assets $272.70M $176.90M $173.50M
Total Assets $12.44B $11.77B $10.03B
LIABILITIES
Long-term Debt $843.20M $448.90M $448.20M
Other Noncurrent Liabilities $91.80M $98.00M $67.30M
Total Liabilities $10.04B $9.32B $7.58B
EQUITY
Common Stock $1.00M $1.20M $1.20M
Additional Paid-in Capital $1.69B $2.04B $2.04B
Retained Earnings $675.90M $503.60M $436.60M
Accumulated OCI $37.10M $4.50M $-27.00M
Total Equity $2.40B $2.45B $2.45B
Total Liabilities & Equity $12.44B $11.77B $10.03B
SUPPLEMENTAL
Shares Outstanding 96.65M 111.73M 117.91M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-408.30M $618.20M $495.20M
Capital Expenditures $1.20M $4.60M $6.40M
Cash from Investing $682.70M $-475.80M $-834.90M
Cash from Financing $19.80M $-153.90M $-106.90M
Free Cash Flow $-409.50M $613.60M $488.80M
Beginning Cash (CFS) $946.60M $964.10M $1.41B
Net Change in Cash $294.20M $-11.50M $-446.60M
Effect of FX on Cash $6.80M $-6.00M $2.80M
Calculated Ending Cash $1.25B $946.60M $964.10M
Cash per BS $873.00M $743.00M $712.40M
Cash scope difference (CFS − BS) $374.60M $203.60M $251.70M
Cash per CFS $1.25B $946.60M $964.10M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Pelagos Insurance Capital Ltd's annual revenue?

Pelagos Insurance Capital Ltd reported $2.50B in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Pelagos Insurance Capital Ltd profitable?

Yes. Pelagos Insurance Capital Ltd reported $225.50M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Pelagos Insurance Capital Ltd generate free cash flow?

No. Free cash flow was $-409.50M for fiscal year 2025. Operating cash flow was $-408.30M.