PRME Prime Medicine, Inc.

PRME financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1894562 Exchange: Nasdaq SIC: 2836 (Biological Products, (No Diagnostic Substances))
Showing 3 of 6 annual and 0 of 22 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company<br>Emerging growth company
Entity Type
Operating
Public Float
$238.76M (Jun 2025)
Industry (SIC)
2836 Biological Products, (No Diagnostic Substances)
Incorporated
DE
Fiscal Year End
December (1231)
Phone
617-465-0013
EIN
000000000
Headquarters
CAMBRIDGE, MA, 02141
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$-187.89M
Total Assets
$249.04M
Total Equity
$39.81M
Total Debt
-
Free Cash Flow
$-156.85M
Ratios
Return on Equity
-472%
Return on Assets
-75.4%
Current Ratio
3.05x
FCF / Assets
-63%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Prime Medicine, Inc. recorded $4.63M of revenue, net loss of $201.14M, and an operating cash outflow of $162.56M. The $4.63M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 55.3% above fiscal 2024 revenue of $2.98M, marking a year-over-year increase. The company reported diluted EPS of -$1.35, adding a shareholder-level measure to the absolute income figures considered below. A diluted share base of 148.76M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. Compared with 118.60M diluted shares in fiscal 2024, the current 148.76M base was 25.4% higher. Total assets stood at $342.73M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Revenue equaled 0.01x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Operations produced a $208.35M operating loss before non-operating and tax effects. After all below-operating-line items, the company recorded a net loss of $201.14M for the fiscal year. EBITDA was negative $201.03M, showing a deficit before interest, taxes, depreciation, and amortization. The company recognized $0.00 of income tax for the period, completing the transition from pretax income to net income. The loss-to-equity relationship was 166.4%, placing the bottom-line deficit against shareholder capital. Relative to total assets, the net loss represented 58.7%. Compared with a $195.88M net loss in fiscal 2024, the current loss increased to $201.14M.

Liquidity and Capital Structure

At period end, the $342.73M asset base was financed through $221.87M of liabilities and $120.87M of equity. The near-term balance sheet paired $181.29M of current assets with $37.45M of current liabilities at the reporting date. Current assets covered current liabilities by 4.84x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $63.03M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 168.3%, excluding receivables and other current assets. Equity equaled 35.3% of assets, showing the shareholder-capital layer within the company’s balance sheet. Liabilities represented 64.7% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 18.4% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $297.51M in fiscal 2024, the current asset base moved 15.2% and finished higher. Reported equity changed 21.1% from $153.15M in fiscal 2024, placing the current capital base lower year over year. The reported cash balance changed 65.5% from $182.48M in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $162.56M, showing that operations absorbed cash during the period. The company spent $4.53M on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Negative free cash flow was $167.09M, leaving a cash deficit after capital spending and reducing financial flexibility. Relative to total assets, the post-investment cash deficit measured 48.8%. The operating cash outflow widened to $162.56M from $122.86M in fiscal 2024.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Prime Medicine, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $4.63M $2.98M $0
OPERATING EXPENSES
R&D Expense $160.64M $155.29M $147.91M
SG&A Expense $52.35M $50.16M $43.39M
Operating Income $-208.35M $-202.47M $-204.79M
NON-OPERATING INCOME / EXPENSE
Interest Income $4.15M $3.52M $2.81M
Other Income/Expense $148.00K $41.00K $274.00K
Income Tax $0 $0 $-279.00K
Net Income $-201.14M $-195.88M $-198.13M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-1.35 $-1.65 $-2.18
Diluted Shares 148.76M 118.60M 90.97M
EBITDA $-201.03M $-196.34M $-200.14M
Depreciation & Amortization $7.32M $6.13M $4.65M
Balance Sheet
ASSETS
Cash & Equivalents $63.03M $182.48M $41.57M
Other Current Assets $674.00K $14.67M $2.25M
Current Assets $181.29M $211.89M $142.98M
PP&E (Net) $20.57M $24.40M $22.66M
Other Noncurrent Assets $1.00M $0 $779.00K
Noncurrent Assets $161.44M $85.62M $50.88M
Total Assets $342.73M $297.51M $193.85M
LIABILITIES
Accounts Payable $8.89M $11.35M $19.54M
Other Current Liabilities $1.70M $1.27M $2.64M
Current Liabilities $37.45M $37.96M $56.42M
Noncurrent Liabilities $184.42M $106.40M $4.36M
Total Liabilities $221.87M $144.36M $60.78M
EQUITY
Common Stock $2.00K $2.00K $2.00K
Additional Paid-in Capital $1.01B $840.36M $624.41M
Retained Earnings $-888.35M $-687.21M $-491.33M
Accumulated OCI $82.00K $1.00K $-15.00K
Total Equity $120.87M $153.15M $133.07M
Total Liabilities & Equity $342.73M $297.51M $193.85M
SUPPLEMENTAL
Shares Outstanding 180.51M 131.16M 97.38M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-162.56M $-122.87M $-165.41M
Capital Expenditures $4.53M $7.29M $8.72M
Cash from Investing $-108.76M $68.46M $18.71M
Cash from Financing $151.51M $195.88M $655.00K
Free Cash Flow $-167.10M $-130.16M $-174.14M
Beginning Cash (CFS) $196.54M $55.07M -
Net Change in Cash $-119.82M $141.47M -
Effect of FX on Cash - - -
Calculated Ending Cash $76.72M $196.54M -
Cash per BS $63.03M $182.48M $41.57M
Cash scope difference (CFS − BS) $13.69M $14.06M $13.50M
Cash per CFS $76.72M $196.54M $55.07M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is Prime Medicine, Inc. profitable?

No. Prime Medicine, Inc. reported $-187.89M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Prime Medicine, Inc. generate free cash flow?

No. Free cash flow was $-156.85M for trailing twelve months. Operating cash flow was $-156.05M.