QBTS D-Wave Quantum Inc.

QBTS financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1907982 Exchange: NYSE SIC: 7374 (Services-Computer Processing & Data Preparation)
Showing 3 of 6 annual and 0 of 20 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer
Entity Type
Operating
Public Float
$4.93B (Jun 2025)
Industry (SIC)
7374 Services-Computer Processing & Data Preparation
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(650) 285-2881
EIN
000000000
Headquarters
PALO ALTO, CA, 94303
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$12.43M
Net Income
$-248.70M
Total Assets
$1.16B
Total Equity
$1.08B
Total Debt
-
Free Cash Flow
$-119.08M
Ratios
Gross Margin
64.2%
Operating Margin
-1372.9%
Net Margin
-2001.6%
Return on Equity
-23%
Return on Assets
-21.5%
Current Ratio
20.55x
FCF / Assets
-10.3%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for D-Wave Quantum Inc. combined $24.59M of revenue with net loss of $355.06M and an operating cash outflow of $71.98M. The $24.59M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. The top line expanded 178.5% from $8.83M in fiscal 2024, increasing the company’s operating scale. Diluted earnings per share were -$1.11, translating the period’s attributable earnings into the amount reported for each diluted share. A diluted share base of 321.20M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. Total assets stood at $915.81M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 0.03x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $20.31M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross margin was 82.6%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operations produced a $100.37M operating loss before non-operating and tax effects. The operating loss equaled 408.2% of revenue, showing the scale of the operating deficit relative to sales. After all below-operating-line items, the company recorded a net loss of $355.06M for the fiscal year. The company reported negative EBITDA of $98.81M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. The company reported a pretax loss of $355.06M, before the effect of income taxes. Income tax expense totaled $0.00, providing the reported tax component that separates pretax and after-tax earnings. The loss-to-equity relationship was 41.7%, placing the bottom-line deficit against shareholder capital. The loss-to-assets relationship was 38.8%, placing the bottom-line deficit against the company’s resource base. The net loss widened to $355.06M from $143.88M in fiscal 2024.

Liquidity and Capital Structure

At period end, the $915.81M asset base was financed through $63.58M of liabilities and $852.23M of equity. Current assets were $896.23M against $21.15M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 42.38x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $635.35M, identifying the most liquid reported component available within the broader current-asset balance. The company carried $35.83M of total debt at period end, which frames its leverage and debt-service burden. Against book equity, debt measured 0.04x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 3.9%, comparing borrowing with the total asset balance. Equity equaled 93.1% of assets, showing the shareholder-capital layer within the company’s balance sheet. Liabilities represented 6.9% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 69.4% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $199.85M in fiscal 2024, the current asset base moved 358.2% and finished higher. Cash and equivalents were 257.0% higher than fiscal 2024 cash of $177.98M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Operating activities used $71.98M of cash, resulting in an operating cash outflow for the year. Capital expenditures used $3.86M in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. The company recorded a $75.84M cash deficit after capital spending for the period. Free-cash-flow margin was -308.5%, reflecting a cash deficit equal to 308.5% of revenue after capital spending. The cash deficit after capital spending represented 8.3% of the period-end asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for D-Wave Quantum Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $24.59M $8.83M $8.76M
Cost of Revenue $4.28M $3.26M $4.14M
Gross Profit $20.31M $5.56M $4.62M
OPERATING EXPENSES
R&D Expense $50.73M $35.30M $37.88M
SG&A Expense $41.19M $32.42M $37.01M
Other Operating Expenses (derived) $28.75M $15.06M $10.28M
Operating Income $-100.37M $-77.22M $-80.55M
NON-OPERATING INCOME / EXPENSE
Interest Income $24.12M $1.74M -
Other Income/Expense $-4.10M $2.90M $-916.00K
Pretax Income $-355.06M $-143.88M $-82.72M
Income Tax $0 - -
Net Income $-355.06M $-143.88M $-82.72M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-1.11 $-0.75 $-0.60
Diluted Shares 321.20M 192.13M 137.99M
EBITDA $-98.81M $-76.11M $-79.49M
Depreciation & Amortization $1.56M $1.11M $1.05M
Balance Sheet
ASSETS
Cash & Equivalents $635.35M $177.98M $41.31M
Short-term Investments $249.13M $0 -
Accounts Receivable $1.59M $1.42M $1.65M
Inventory $2.78M $1.69M $2.08M
Other Current Assets $7.39M $3.95M $2.01M
Current Assets $896.23M $185.04M $47.05M
PP&E (Net) $7.84M $4.13M $2.55M
Intangible Assets $915.00K $490.00K $179.00K
Other Noncurrent Assets $4.31M $2.93M $1.36M
Noncurrent Assets $19.58M $14.81M $12.31M
Total Assets $915.81M $199.85M $59.36M
LIABILITIES
Other Current Liabilities $1.40M $2.76M $1.01M
Current Liabilities $21.15M $30.15M $11.25M
Long-term Debt $35.83M $30.13M $63.85M
Other Noncurrent Liabilities (derived) $6.61M $76.93M $8.74M
Noncurrent Liabilities $42.44M $107.06M $72.59M
Total Liabilities $63.58M $137.21M $83.84M
EQUITY
Common Stock $35.00K $27.00K $16.00K
Additional Paid-in Capital $1.84B $700.07M $469.08M
Retained Earnings $-982.00M $-626.94M $-483.06M
Accumulated OCI $-9.02M $-10.51M $-10.52M
Total Equity $852.23M $62.65M $-24.48M
Total Liabilities & Equity $915.81M $199.85M $59.36M
SUPPLEMENTAL
Shares Outstanding 358.74M 266.60M 161.11M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-71.98M $-42.64M $-60.65M
Capital Expenditures $3.86M $2.11M $583.00K
Cash from Investing $-251.14M $-3.14M $-630.00K
Cash from Financing $779.15M $182.45M $95.64M
Free Cash Flow $-75.84M $-44.75M $-61.23M
Beginning Cash (CFS) $177.98M $41.31M -
Net Change in Cash $456.03M $136.67M -
Effect of FX on Cash $1.34M $7.00K $-115.00K
Calculated Ending Cash $635.35M $177.98M -
Cash per BS $635.35M $177.98M $41.31M
Cash scope difference (CFS − BS) - - -
Cash per CFS $635.35M $177.98M $41.31M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is D-Wave Quantum Inc.'s annual revenue?

D-Wave Quantum Inc. reported $12.43M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is D-Wave Quantum Inc. profitable?

No. D-Wave Quantum Inc. reported $-248.70M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does D-Wave Quantum Inc. generate free cash flow?

No. Free cash flow was $-119.08M for trailing twelve months. Operating cash flow was $-110.88M.