QLUNF Qilun Group Inc.

QLUNF financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1951378 Exchange: OTC SIC: 5190 (Wholesale-Miscellaneous Nondurable Goods)

▼ Company Profile

Filer Category
Non-accelerated filer<br>Emerging growth company
Entity Type
Other
Industry (SIC)
5190 Wholesale-Miscellaneous Nondurable Goods
Incorporated
E9
Fiscal Year End
December (1231)
Phone
86-755-83985414
EIN
000000000
Headquarters
FUTIAN DISTRICT, SHENZHEN, F4, 518000

▼ Key Metrics (FY 2022)

As of Dec 31, 2022
Financials
Revenue
$7.06M
Net Income
$1.04M
Total Assets
$15.34M
Total Equity
$6.35M
Total Debt
-
Free Cash Flow
$5.83M
Ratios
Gross Margin
73.7%
Operating Margin
19.4%
Net Margin
14.7%
Return on Equity
16.3%
Return on Assets
6.8%
Current Ratio
2.75x
FCF / Assets
38%
Revenue Growth (YoY)
364.7%

▼ FY 2022 Summary Analysis

Annual report ending Dec 31, 2022

Overview and Growth

Qilun Group Inc. generated $7.06M of revenue in fiscal 2022, with net income of $1.04M and an operating cash inflow of $6.12M. The $7.06M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 364.7% above fiscal 2021 revenue of $1.52M, marking a year-over-year increase. The company employed $15.34M of total assets, the balance-sheet base supporting its current operating and cash-flow results. The revenue-to-assets relationship was 0.46x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $5.20M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. The gross-profit relationship equaled 73.7% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced $1.37M of income after the reported operating expense base, before the remaining non-operating and tax effects. The operating result equaled 19.4% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. Net income came to $1.04M, completing the progression from revenue through gross and operating profitability to the final reported result. The final earnings result represented 14.7% of revenue, connecting the absolute net income figure with the company’s top-line scale. The earnings statement records $1.44M of pretax income, the profit base against which the reported tax provision can be assessed. Measured against revenue, pretax income equaled 20.4%, adding a pre-tax profitability layer between revenue and net income. The reported income-tax provision was $406.79K, the amount recognized between pretax income and the final net-income result. The effective relationship between income tax and positive pretax income was 28.2%, without assuming a statutory-rate comparison. Return on period-end equity was 16.3%, relating annual net income to the equity capital on the balance sheet. Return on period-end assets was 6.8%, connecting net income with the company’s total asset base.

Liquidity and Capital Structure

Total assets were $15.34M, supported by $9.00M of liabilities and $6.35M of shareholder equity. Current assets were $14.94M against $5.44M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 2.75x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Cash and equivalents totaled $11.95M, identifying the most liquid reported component available within the broader current-asset balance. Cash and equivalents represented 219.7% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. The liabilities-to-assets relationship was 58.6%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 77.9% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $2.49M in fiscal 2021, the current asset base moved 515.5% and finished higher. Cash and equivalents were 576.2% higher than fiscal 2021 cash of $1.77M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Cash flow from operations was $6.12M, a reported cash inflow that can be compared directly with net income and capital spending. Operating cash flow equaled 5.9x of net income, showing how strongly accounting earnings converted into cash from operations. Capital expenditures used $289.53K, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital expenditures represented 4.7% of operating cash flow, leaving the remainder available as free cash flow. After capital spending, free cash flow was $5.83M, leaving cash available for debt reduction, shareholder returns, or further investment. Free cash flow represented 82.6% of revenue, linking post-investment cash generation with the company’s operating scale. The free-cash-flow-to-assets relationship was 38.0%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Dec 31, 2022. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Qilun Group Inc.
Metric FY2022 📄 FY2021 📄
Income Statement
REVENUE
Revenue $7.06M $1.52M
Cost of Revenue $493.78K $251.64K
Gross Profit $5.20M $1.11M
OPERATING EXPENSES
R&D Expense $122.95K -
Operating Income $1.37M $332.47K
NON-OPERATING INCOME / EXPENSE
Pretax Income $1.44M $507.90K
Income Tax $406.79K $23.52K
Net Income $1.04M $484.38K
PER SHARE & SUPPLEMENTAL
EBITDA $1.51M $353.05K
Depreciation & Amortization $135.97K $20.58K
Balance Sheet
ASSETS
Cash & Equivalents $11.95M $1.77M
Inventory $583.36K $185.01K
Other Current Assets $296.75K $169.32K
Current Assets $14.94M $2.18M
PP&E (Net) $321.64K $176.15K
Noncurrent Assets $402.09K $315.59K
Total Assets $15.34M $2.49M
LIABILITIES
Other Current Liabilities $435.45K -
Current Liabilities $5.44M $1.97M
Noncurrent Liabilities $3.56M $20.40K
Total Liabilities $9.00M $1.99M
EQUITY
Common Stock $11.66K $10.00K
Additional Paid-in Capital $5.18M -
Retained Earnings $1.10M $451.12K
Accumulated OCI $-96.82K $6.88K
Total Equity $6.35M $501.26K
Total Liabilities & Equity $15.34M $2.49M
SUPPLEMENTAL
Shares Outstanding 116.55M 100.00M
Check: A − (L + E + NCI) - -
Cash Flow Statement
Cash from Operations $6.12M $1.39M
Capital Expenditures $289.53K $190.50K
Cash from Investing $-1.07M $-178.94K
Cash from Financing $5.43M $529.90K
Free Cash Flow $5.83M $1.20M
Beginning Cash (CFS) $1.77M -
Net Change in Cash $10.48M -
Effect of FX on Cash $-299.98K $24.76K
Calculated Ending Cash $11.95M -
Cash per BS $11.95M $1.77M
Cash scope difference (CFS − BS) - -
Cash per CFS $11.95M $1.77M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Qilun Group Inc.'s annual revenue?

Qilun Group Inc. reported $7.06M in revenue for fiscal year 2022 (ending December 2022). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Qilun Group Inc. profitable?

Yes. Qilun Group Inc. reported $1.04M in net income for fiscal year 2022. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Qilun Group Inc. generate free cash flow?

Yes. Free cash flow was $5.83M for fiscal year 2022. Operating cash flow was $6.12M.