SHW SHERWIN WILLIAMS CO

SHW financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 89800 Exchange: NYSE SIC: 5200 (Retail-Building Materials, Hardware, Garden Supply)
Showing 3 of 19 annual and 0 of 72 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$85.53B (Jun 2025)
Industry (SIC)
5200 Retail-Building Materials, Hardware, Garden Supply
Incorporated
OH
Fiscal Year End
December (1231)
Phone
2165662200
EIN
340526850
Headquarters
CLEVELAND, OH, 44113
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$24.41B
Net Income
$2.69B
Total Assets
$26.95B
Total Equity
$3.85B
Total Debt
$9.83B
Free Cash Flow
$3.21B
Ratios
Gross Margin
49%
Net Margin
11%
Return on Equity
69.7%
Return on Assets
10%
Current Ratio
0.73x
Debt / Equity
2.55x
FCF / Assets
11.9%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for SHERWIN WILLIAMS CO combined $23.57B of revenue with net income of $2.57B and an operating cash inflow of $3.45B. At $23.57B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Revenue was 2.1% above fiscal 2024 revenue of $23.10B, marking a year-over-year increase. Diluted earnings per share were $10.26, translating the period’s attributable earnings into the amount reported for each diluted share. Diluted EPS decreased by 2.7% from $10.55 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. Asset turnover was 0.91x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Gross profit was $11.52B, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 48.8% of revenue, showing how much of the top line remained after direct costs. Net income came to $2.57B, completing the progression from revenue through gross and operating profitability to the final reported result. Net margin was 10.9%, meaning that this portion of revenue remained as net income after all recognized expenses. Pretax income was $3.34B, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Pretax income represented 14.2% of revenue, placing earnings before tax in the context of the company’s operating scale. Income tax expense totaled $769.70M, providing the reported tax component that separates pretax and after-tax earnings. The effective relationship between income tax and positive pretax income was 23.1%, without assuming a statutory-rate comparison. The relationship between net income and period-end equity was 55.9%, indicating the profitability achieved on book capital. Return on period-end assets was 9.9%, connecting net income with the company’s total asset base.

Liquidity and Capital Structure

The near-term balance sheet paired $6.01B of current assets with $6.92B of current liabilities at the reporting date. At 0.87x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Reported cash and equivalents were $207.20M, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 3.0% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. The company carried $9.67B of total debt at period end, which frames its leverage and debt-service burden. Against book equity, debt measured 2.1x, placing the company’s financial leverage in clear balance-sheet terms. Relative to total assets, debt measured 37.3%, showing how much of the asset base was matched by borrowing. Cash and equivalents equaled 0.8% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 9.6% higher than fiscal 2024 assets of $23.63B, measuring the company’s own balance-sheet change. Reported equity changed 13.5% from $4.05B in fiscal 2024, placing the current capital base higher year over year.

Cash Flow and Earnings Quality

The company reported $3.45B of operating cash flow, a cash inflow that shows the cash generated by operations. The operating-cash-flow-to-net-income relationship was 1.34x, comparing cash generated by operations with the bottom-line earnings result. Capital expenditures used $797.60M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital spending absorbed 23.1% of operating cash flow, quantifying the share of cash from operations directed to investment. The combination of operating cash flow and capital spending produced $2.65B of positive free cash flow for the period. Free cash flow represented 11.3% of revenue, linking post-investment cash generation with the company’s operating scale. Measured against total assets, free cash flow represented 10.2%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for SHERWIN WILLIAMS CO
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $23.57B $23.10B $23.05B
Cost of Revenue $12.06B $11.90B $12.29B
Gross Profit $11.52B $11.20B $10.76B
OPERATING EXPENSES
SG&A Expense $7.70B $7.42B $7.07B
Operating Income - - $4.16B
NON-OPERATING INCOME / EXPENSE
Interest Expense $396.20M $354.70M $417.50M
Interest Income - - $25.20M
Other Income/Expense $-20.90M $44.70M $-65.50M
Pretax Income $3.34B $3.45B $3.11B
Income Tax $769.70M $770.40M $721.10M
Net Income $2.57B $2.68B $2.39B
PER SHARE & SUPPLEMENTAL
Diluted EPS $10.26 $10.55 $9.25
Diluted Shares 250.40M 254.10M 258.30M
EBITDA - - $4.45B
Depreciation & Amortization $340.30M $297.40M $292.30M
Balance Sheet
ASSETS
Cash & Equivalents $207.20M $210.40M $276.80M
Accounts Receivable $2.79B $2.39B $2.47B
Inventory $2.32B $2.29B $2.33B
Other Current Assets $690.80M $513.50M $438.40M
Current Assets $6.01B $5.40B $5.51B
PP&E (Net) $4.14B $3.53B $2.84B
Goodwill $8.04B $7.58B $7.63B
Intangible Assets $3.97B $3.53B $3.88B
Other Noncurrent Assets $1.76B $1.63B $1.21B
Noncurrent Assets $19.89B $18.23B $17.44B
Total Assets $25.90B $23.63B $22.95B
LIABILITIES
Accounts Payable $2.35B $2.25B $2.32B
Short-term Debt $350.10M $1.05B $1.10B
Other Current Liabilities $1.51B $1.36B $1.33B
Current Liabilities $6.92B $6.81B $6.63B
Long-term Debt $9.32B $8.18B $8.38B
Other Noncurrent Liabilities $2.58B $2.31B $1.91B
EQUITY
Common Stock $83.10M $92.50M $91.80M
Additional Paid-in Capital $4.20B $4.58B $4.19B
Retained Earnings $1.03B $7.25B $5.29B
Accumulated OCI $-634.40M $-875.20M $-624.30M
Total Equity $4.60B $4.05B $3.72B
Total Liabilities & Equity $25.90B $23.63B $22.95B
SUPPLEMENTAL
Total Debt $9.67B $9.23B $9.48B
Shares Outstanding 247.70M 251.30M 254.50M
Check: A − (L + E + NCI) $21.30B $19.58B $19.24B
Cash Flow Statement
Cash from Operations $3.45B $3.15B $3.52B
Capital Expenditures $797.60M $1.07B $888.40M
Cash from Investing $-2.07B $-1.20B $-1.04B
Cash from Financing $-1.38B $-2.02B $-2.42B
Free Cash Flow $2.65B $2.08B $2.63B
Beginning Cash (CFS) $210.40M $276.80M -
Net Change in Cash $6.70M $-60.20M -
Effect of FX on Cash $-9.90M $-6.20M $20.00M
Calculated Ending Cash $207.20M $210.40M -
Cash per BS $207.20M $210.40M $276.80M
Cash scope difference (CFS − BS) - - -
Cash per CFS $207.20M $210.40M $276.80M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is SHERWIN WILLIAMS CO's annual revenue?

SHERWIN WILLIAMS CO reported $24.41B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is SHERWIN WILLIAMS CO profitable?

Yes. SHERWIN WILLIAMS CO reported $2.69B in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is SHERWIN WILLIAMS CO's debt level?

SHERWIN WILLIAMS CO carries $9.83B in total debt as of trailing twelve months. Total shareholders' equity stands at $3.85B.

Does SHERWIN WILLIAMS CO generate free cash flow?

Yes. Free cash flow was $3.21B for trailing twelve months. Operating cash flow was $3.89B.

Related Companies

Retail-Building Materials, Hardware, Garden Supply