SNPW Sun Pacific Holding Corp.

SNPW financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1343465 Exchange: OTC SIC: 7310 (Services-Advertising)
Showing 3 of 10 annual and 0 of 34 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company<br>Emerging growth company
Entity Type
Operating
Public Float
$8.47M (Jun 2022)
Industry (SIC)
7310 Services-Advertising
Incorporated
NV
Fiscal Year End
December (1231)
Phone
732-845-0906
EIN
901119774
Headquarters
MANALAPAN, NJ, 07726
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: EXOlifestyle, Inc. (2016–2017) · PF Hospitality Group, Inc. (2015–2016) · KALAHARI GREENTECH INC. (2008–2015) · NEXTGEN BIOSCIENCE INC. (2007–2008) · INFRABLUE (US) INC. (2005–2007)

▼ Key Metrics (TTM)

As of Sep 30, 2023
Financials
Revenue
$59.27K
Net Income
$-547.49K
Total Assets
$44.75K
Total Equity
$-3.50M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
81.4%
Operating Margin
-1385.2%
Net Margin
-923.7%
Return on Equity
15.6%
Return on Assets
-1223.3%
Current Ratio
0.01x

▼ FY 2022 Summary Analysis

Annual report ending Dec 31, 2022

Overview and Growth

In fiscal 2022, Sun Pacific Holding Corp. recorded $265.57K of revenue, net loss of $278.61K, and an operating cash outflow of $17.93K. At $265.57K, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line contracted 29.7% from $377.59K in fiscal 2021; this top-line contraction left the company with a smaller revenue base. On a per-share basis, diluted EPS was $0.00, which connects the reported earnings outcome with the company’s diluted share count. The diluted weighted-average share count was 974.95M, linking total earnings with the per-share result received by shareholders. Diluted shares moved 12.7% from 1.12B in fiscal 2021, leaving the current share base lower year over year. Total assets stood at $177.39K, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 1.5x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $248.93K, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. The gross-profit relationship equaled 93.7% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced a $287.63K operating loss before non-operating and tax effects. Relative to revenue, the operating deficit measured 108.3%, showing the shortfall after operating costs. The bottom-line result was a net loss of $278.61K after operating, financing, tax, and other recognized items. Measured against revenue, the bottom-line deficit represented 104.9% after all recognized items. EBITDA was negative $273.13K, showing a deficit before interest, taxes, depreciation, and amortization. The company reported a pretax loss of $278.61K, before the effect of income taxes. The pretax loss equaled 104.9% of revenue, measuring the pre-tax deficit against sales. The net loss equaled 157.1% of period-end assets, showing the deficit relative to the asset base. A $278.61K net loss replaced fiscal 2021 net income of $1.59M.

Liquidity and Capital Structure

Total assets were $177.39K, supported by $3.27M of liabilities and -$3.10M of shareholder equity. The company reported negative equity of -$3.10M, a capital deficit that reduces its ability to absorb losses through book equity. The near-term balance sheet paired $153.36K of current assets with $3.27M of current liabilities at the reporting date. At 0.05x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Cash and equivalents totaled $147.05K, identifying the most liquid reported component available within the broader current-asset balance. Cash and equivalents represented 4.5% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Measured against total assets, cash and equivalents represented 82.9%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $286.70K in fiscal 2021, the current asset base moved 38.1% and finished lower. The reported cash balance changed 113.2% from $68.97K in fiscal 2021, ending higher year over year.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $17.93K, showing that operations absorbed cash during the period. Cash absorbed by operations decreased from $522.75K in fiscal 2021 to $17.93K.
Based on the annual report for the fiscal year ending Dec 31, 2022. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Sun Pacific Holding Corp.
Metric FY2022 📄 FY2021 📄 FY2020 📄
Income Statement
REVENUE
Revenue $265.57K $377.59K $289.03K
Cost of Revenue $16.64K $27.04K $38.81K
Gross Profit $248.93K $350.55K $250.22K
OPERATING EXPENSES
SG&A Expense $288.29K $225.01K $154.31K
Operating Income $-287.63K $-90.76K $-199.58K
NON-OPERATING INCOME / EXPENSE
Interest Expense $61.82K $64.34K $64.62K
Other Income/Expense $9.02K $-33.85K $-53.62K
Pretax Income $-278.61K $-124.61K $-253.19K
Income Tax - $-820.72K -
Net Income $-278.61K $1.59M $-1.08M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.00 $0.00 -
Diluted Shares 974.95M 1.12B -
EBITDA $-273.13K $-70.33K $-171.93K
Depreciation & Amortization $14.50K $20.43K $27.65K
Balance Sheet
ASSETS
Cash & Equivalents $147.05K $68.97K $55.82K
Accounts Receivable $6.31K $116.34K $35.00K
Other Current Assets - - $70.62K
Current Assets $153.36K $185.32K $269.33K
PP&E (Net) - $78.86K $99.29K
Noncurrent Assets $24.03K $101.39K $8.82M
Total Assets $177.39K $286.71K $9.09M
LIABILITIES
Accounts Payable $65.48K - $188.49K
Current Liabilities $3.27M $3.07M $4.26M
Long-term Debt - - $10.76M
Other Noncurrent Liabilities (derived) - - $83.95K
Noncurrent Liabilities $0 $35.91K $10.84M
Total Liabilities $3.27M $3.10M $15.10M
EQUITY
Common Stock $97.50K $97.50K $96.67K
Additional Paid-in Capital $4.85M $4.85M $4.69M
Retained Earnings $-8.04M $-7.76M $-9.42M
Total Equity $-3.10M $-2.82M $-5.94M
Total Liabilities & Equity $177.39K $286.71K $9.09M
SUPPLEMENTAL
Shares Outstanding 974.95M 974.95M 966.73M
Check: A − (L + E + NCI) - - $-65.48K
Cash Flow Statement
Cash from Operations $-17.93K $-522.75K $-1.51M
Capital Expenditures - - $496.98K
Cash from Investing $96.00K - $-682.50K
Cash from Financing - $535.91K $530.49K
Free Cash Flow - - $-2.01M
Beginning Cash (CFS) $68.97K $55.82K -
Net Change in Cash - - -
Effect of FX on Cash - - -
Calculated Ending Cash - - -
Cash per BS $147.05K $68.97K $55.82K
Cash scope difference (CFS − BS) - - -
Cash per CFS $147.05K $68.97K $55.82K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Sun Pacific Holding Corp.'s annual revenue?

Sun Pacific Holding Corp. reported $59.27K in revenue for trailing twelve months (ending September 2023). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Sun Pacific Holding Corp. profitable?

No. Sun Pacific Holding Corp. reported $-547.49K in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.