STKS ONE Group Hospitality, Inc.

STKS financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1399520 Exchange: Nasdaq SIC: 5812 (Retail-Eating Places)
Showing 3 of 19 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$92.65M (Jun 2025)
Industry (SIC)
5812 Retail-Eating Places
Incorporated
DE
Fiscal Year End
December (1227)
Phone
212 277 5351
EIN
141961545
Headquarters
DENVER, CO, 80202
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: COMMITTED CAPITAL ACQUISITION Corp (2011–2014) · PLASTRON ACQUISITION CORP II (2007–2011)

▼ Key Metrics (TTM)

As of Jun 28, 2026
Financials
Revenue
$800.51M
Net Income
$-82.03M
Total Assets
$885.30M
Total Equity
$-96.50M
Total Debt
$338.43M
Free Cash Flow
$3.49M
Ratios
Operating Margin
2.1%
Net Margin
-10.2%
Return on Equity
85%
Return on Assets
-9.3%
Current Ratio
0.38x
Debt / Equity
-3.51x
FCF / Assets
0.4%

▼ FY 2025 Summary Analysis

Annual report ending Dec 28, 2025

Overview and Growth

In fiscal 2025, ONE Group Hospitality, Inc. recorded $805.72M of revenue, net loss of $92.24M, and an operating cash inflow of $30.31M. Revenue of $805.72M sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 19.7% from $673.34M in fiscal 2024, increasing the company’s operating scale. Diluted earnings per share were -$4.05, translating the period’s attributable earnings into the amount reported for each diluted share. Total assets stood at $884.20M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Asset turnover was 0.91x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Operating income was $8.00M, the earnings remaining from reported operations after the company’s recognized operating cost structure. Operating margin measured 1.0%, showing the portion of revenue preserved after the full set of operating costs. After all below-operating-line items, the company recorded a net loss of $92.24M for the fiscal year. The net loss equaled 11.4% of revenue, showing the bottom-line deficit relative to the company’s sales base. Reported EBITDA totaled $51.19M, adding a pre-interest, tax, depreciation, and amortization perspective to the profitability profile. Before income taxes, the company recorded a loss of $32.90M, bridging the operating result to the final net loss. The pretax loss equaled 4.1% of revenue, measuring the pre-tax deficit against sales. Income tax expense totaled $60.68M, providing the reported tax component that separates pretax and after-tax earnings. The loss-to-assets relationship was 10.4%, placing the bottom-line deficit against the company’s resource base. The net loss widened to $92.24M from $17.10M in fiscal 2024.

Liquidity and Capital Structure

With total equity at -$79.83M, the company carried a negative book-capital position, increasing its reliance on liabilities and future earnings. Current assets were $56.90M against $133.22M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered only 0.43x of current liabilities, so current liabilities exceeded current assets at period end. Reported cash and equivalents were $4.17M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 3.1%, excluding receivables and other current assets. Borrowings totaled $343.31M, adding a fixed financing obligation alongside the company’s equity capital. Relative to total assets, debt measured 38.8%, showing how much of the asset base was matched by borrowing. The equity-to-assets relationship was -9.0%, placing book capital against the total resource base. The liabilities-to-assets relationship was 87.4%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 0.5% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $960.08M in fiscal 2024, the current asset base moved 7.9% and finished lower. Reported equity changed 284.6% from $43.25M in fiscal 2024, placing the current capital base lower year over year. Cash and equivalents were 84.9% lower than fiscal 2024 cash of $27.58M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

The company reported $30.31M of operating cash flow, a cash inflow that shows the cash generated by operations. Capital spending was $57.59M, absorbing part of the cash generated from operations before free cash flow. Capital spending absorbed 190.0% of operating cash flow, quantifying the share of cash from operations directed to investment. Negative free cash flow was $27.28M, leaving a cash deficit after capital spending and reducing financial flexibility. Relative to revenue, the post-investment cash deficit represented 3.4%. Relative to total assets, the post-investment cash deficit measured 3.1%.
Based on the annual report for the fiscal year ending Dec 28, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for ONE Group Hospitality, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $805.72M $673.34M $332.77M
OPERATING EXPENSES
SG&A Expense $52.54M $44.23M $30.75M
Operating Income $8.00M $8.90M $9.29M
NON-OPERATING INCOME / EXPENSE
Interest Expense $37.10M $28.80M $7.40M
Other Income/Expense $-40.90M $-35.26M $-7.03M
Pretax Income $-32.90M $-26.36M $2.27M
Income Tax $60.68M $-8.43M $-1.76M
Net Income $-92.24M $-17.10M $4.72M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-4.05 $-1.16 $0.15
Diluted Shares 31.02M 31.15M 32.29M
EBITDA $51.19M $42.99M $24.96M
Depreciation & Amortization $43.19M $34.10M $15.66M
Balance Sheet
ASSETS
Cash & Equivalents $4.17M $27.58M $21.05M
Accounts Receivable $15.39M $12.29M $10.03M
Inventory $9.84M $11.32M $6.18M
Other Current Assets $7.52M $6.79M $1.81M
Current Assets $56.90M $69.33M $46.68M
PP&E (Net) $278.20M $276.12M $139.91M
Goodwill $155.78M $155.78M -
Intangible Assets $128.99M $133.11M $15.31M
Other Noncurrent Assets $8.85M $9.03M $4.64M
Noncurrent Assets $827.30M $890.75M $270.57M
Total Assets $884.20M $960.08M $317.25M
LIABILITIES
Accounts Payable $36.63M $30.88M $19.09M
Short-term Debt $9.30M $6.13M $1.50M
Other Current Liabilities $1.02M $313.00K $266.00K
Current Liabilities $133.22M $131.39M $58.16M
Long-term Debt $334.01M $328.11M $70.41M
Other Noncurrent Liabilities $6.32M $5.76M $832.00K
Noncurrent Liabilities $639.50M $627.36M $191.72M
Total Liabilities $772.72M $758.75M $249.89M
EQUITY
Common Stock $3.00K $3.00K $3.00K
Additional Paid-in Capital $39.71M $67.12M $58.27M
Retained Earnings $-93.22M - $28.88M
Accumulated OCI $-3.03M $-3.03M $-2.93M
Total Equity $-79.83M $43.25M $67.36M
Total Liabilities & Equity $884.20M $960.08M $317.25M
SUPPLEMENTAL
Total Debt $343.32M $334.24M $71.91M
Shares Outstanding 31.24M 31.04M 31.28M
Check: A − (L + E + NCI) $191.30M $158.09M -
Cash Flow Statement
Cash from Operations $30.31M $44.19M $30.78M
Capital Expenditures $57.59M $71.56M $53.55M
Cash from Investing $-57.59M $-441.39M $-53.55M
Cash from Financing $3.87M $404.34M $-11.25M
Free Cash Flow $-27.28M $-27.37M $-22.77M
Beginning Cash (CFS) $28.08M $21.05M -
Net Change in Cash $-23.41M $7.13M -
Effect of FX on Cash $3.00K $-103.00K $-57.00K
Calculated Ending Cash $4.67M $28.08M -
Cash per BS $4.17M $27.58M $21.05M
Cash scope difference (CFS − BS) $499.00K $499.00K -
Cash per CFS $4.67M $28.08M $21.05M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is ONE Group Hospitality, Inc.'s annual revenue?

ONE Group Hospitality, Inc. reported $800.51M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is ONE Group Hospitality, Inc. profitable?

No. ONE Group Hospitality, Inc. reported $-82.03M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is ONE Group Hospitality, Inc.'s debt level?

ONE Group Hospitality, Inc. carries $338.43M in total debt as of trailing twelve months. Total shareholders' equity stands at $-96.50M.

Does ONE Group Hospitality, Inc. generate free cash flow?

Yes. Free cash flow was $3.49M for trailing twelve months. Operating cash flow was $51.94M.