TMCI TREACE MEDICAL CONCEPTS, INC.

TMCI financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1630627 Exchange: Nasdaq SIC: 3841 (Surgical & Medical Instruments & Apparatus)
Showing 3 of 7 annual and 0 of 26 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer
Entity Type
Operating
Public Float
$265.90M (Jun 2025)
Industry (SIC)
3841 Surgical & Medical Instruments & Apparatus
Incorporated
FL
Fiscal Year End
December (1231)
Phone
(904) 373-5940
EIN
471052611
Headquarters
PONTE VEDRA, FL, 32081
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$205.31M
Net Income
$-59.52M
Total Assets
$181.06M
Total Equity
$67.74M
Total Debt
$59.21M
Free Cash Flow
$-25.05M
Ratios
Gross Margin
79.5%
Operating Margin
-26.2%
Net Margin
-29%
Return on Equity
-87.9%
Return on Assets
-32.9%
Current Ratio
2.9x
Debt / Equity
0.87x
FCF / Assets
-13.8%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

TREACE MEDICAL CONCEPTS, INC. generated $212.69M of revenue in fiscal 2025, with net loss of $59.00M and an operating cash outflow of $15.97M. The $212.69M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 1.6% above fiscal 2024 revenue of $209.36M, marking a year-over-year increase. On a per-share basis, diluted EPS was -$0.93, which connects the reported earnings outcome with the company’s diluted share count. Total assets stood at $190.58M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Asset turnover was 1.12x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Gross profit was $169.75M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross margin was 79.8%, so that share of each revenue unit remained after the cost of revenue reported for the period. The company recorded an operating loss of $54.15M after the reported operating expense base. The operating loss equaled 25.5% of revenue, showing the scale of the operating deficit relative to sales. The company ended the period with a net loss of $59.00M, extending the operating result through all remaining items. Net margin was -27.7%, reflecting a loss equal to 27.7% of reported revenue. The company recognized $0.00 of income tax for the period, completing the transition from pretax income to net income. The loss-to-equity relationship was 67.6%, placing the bottom-line deficit against shareholder capital. The net loss equaled 31.0% of period-end assets, showing the deficit relative to the asset base. The net loss widened to $59.00M from $55.74M in fiscal 2024.

Liquidity and Capital Structure

The company held $190.58M of assets against $103.25M of liabilities and $87.33M of equity, revealing how the asset base was financed. The near-term balance sheet paired $132.05M of current assets with $30.64M of current liabilities at the reporting date. The current ratio was 4.31x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Reported cash and equivalents were $10.71M, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 35.0% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Total debt was $57.33M, establishing the amount of borrowing carried within the company’s capital structure. The debt-to-equity relationship was 0.66x, showing how much debt the company carried for each unit of book equity. Debt represented 30.1% of total assets, placing borrowing in the context of the company’s full resource base. Relative to total assets, liabilities measured 54.2%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 5.6%, comparing reported cash and equivalents with the full positive asset balance. Compared with $217.09M in fiscal 2024, the current asset base moved 12.2% and finished lower. Book equity was 22.6% lower than fiscal 2024 equity of $112.89M, showing how shareholder capital changed year over year. The reported cash balance changed 5.7% from $11.35M in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $15.97M, rather than cash generation from operations. Capital spending of $13.52M added to the period’s operating cash use, reinforcing the overall cash deficit after investment for the year. The company recorded a $29.49M cash deficit after capital spending for the period. Free-cash-flow margin was -13.9%, reflecting a cash deficit equal to 13.9% of revenue after capital spending. The free-cash-flow deficit equaled 15.5% of total assets, placing the cash shortfall against the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for TREACE MEDICAL CONCEPTS, INC.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $212.69M $209.36M $187.12M
Cost of Revenue $42.94M $41.09M $35.18M
Gross Profit $169.75M $168.26M $151.94M
OPERATING EXPENSES
R&D Expense $20.28M $20.59M $15.44M
SG&A Expense $62.74M $55.72M $47.03M
Other Operating Expenses (derived) $140.88M $147.64M $140.89M
Operating Income $-54.15M $-55.69M $-51.43M
NON-OPERATING INCOME / EXPENSE
Interest Expense $5.32M $5.26M $5.17M
Other Income/Expense $-4.85M $-55.00K $1.90M
Income Tax $0 $0 $0
Net Income $-59.00M $-55.74M $-49.53M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.93 $-0.90 $-0.81
Diluted Shares 63.27M 62.11M 60.85M
EBITDA $-43.53M $-47.27M $-46.08M
Depreciation & Amortization $10.62M $8.42M $5.35M
Balance Sheet
ASSETS
Cash & Equivalents $10.71M $11.35M $12.98M
Short-term Investments $37.66M $64.33M $110.22M
Accounts Receivable $42.16M $40.80M $38.10M
Inventory $36.03M $39.26M $29.25M
Other Current Assets $5.50M $5.67M $7.85M
Current Assets $132.05M $161.40M $198.36M
PP&E (Net) $29.75M $25.95M $22.30M
Goodwill $12.82M $12.82M $12.82M
Intangible Assets $7.13M $8.08M $9.03M
Other Noncurrent Assets $1.22M $407.00K $146.00K
Noncurrent Assets $58.53M $55.69M $53.55M
Total Assets $190.58M $217.09M $251.91M
LIABILITIES
Accounts Payable $6.73M $10.52M $11.84M
Short-term Debt $1.75M $0 -
Other Current Liabilities $2.18M $2.06M $3.97M
Current Liabilities $30.64M $34.93M $45.03M
Long-term Debt $55.58M $53.31M $53.01M
Other Noncurrent Liabilities $3.05M $37.00K $37.00K
Noncurrent Liabilities $72.61M $69.28M $68.94M
Total Liabilities $103.25M $104.20M $113.97M
EQUITY
Common Stock $64.00K $62.00K $62.00K
Additional Paid-in Capital $337.37M $303.00M $271.97M
Retained Earnings $-248.99M $-189.99M $-134.25M
Accumulated OCI $72.00K $97.00K $163.00K
Total Equity $87.33M $112.89M $137.94M
Total Liabilities & Equity $190.58M $217.09M $251.91M
SUPPLEMENTAL
Total Debt $57.33M $53.31M -
Shares Outstanding - - 61.75M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-15.97M $-37.17M $-34.58M
Capital Expenditures $13.52M $11.59M $11.46M
Cash from Investing $13.25M $35.38M $-81.30M
Cash from Financing $2.08M $160.00K $109.38M
Free Cash Flow $-29.49M $-48.76M $-46.03M
Beginning Cash (CFS) $11.35M $12.98M -
Net Change in Cash $-642.00K $-1.63M -
Effect of FX on Cash - - -
Calculated Ending Cash $10.71M $11.35M -
Cash per BS $10.71M $11.35M $12.98M
Cash scope difference (CFS − BS) - - -
Cash per CFS $10.71M $11.35M $12.98M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is TREACE MEDICAL CONCEPTS, INC.'s annual revenue?

TREACE MEDICAL CONCEPTS, INC. reported $205.31M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is TREACE MEDICAL CONCEPTS, INC. profitable?

No. TREACE MEDICAL CONCEPTS, INC. reported $-59.52M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is TREACE MEDICAL CONCEPTS, INC.'s debt level?

TREACE MEDICAL CONCEPTS, INC. carries $59.21M in total debt as of trailing twelve months. Total shareholders' equity stands at $67.74M.

Does TREACE MEDICAL CONCEPTS, INC. generate free cash flow?

No. Free cash flow was $-25.05M for trailing twelve months. Operating cash flow was $-14.58M.