Fundamentals Hub
TROO Troops, Inc. /Cayman Islands/
TROO financial statements, revenue, balance sheet, cash flow, and SEC filings
Showing 3 of 17 annual and 0 of 0 quarterly periods.
Full history available with a free account or via API.
▼ Company Profile
Filer Category
Accelerated filer
Entity Type
Operating
Industry (SIC)
6159 Miscellaneous Business Credit Institution
Incorporated
E9
Fiscal Year End
December (1231)
Phone
852 2153 3957
EIN
000000000
Headquarters
NEW TERRITORIES HONG KONG
Former Names:
SGOCO Group, Ltd. (2011–2021)
· SGOCO Technology, Ltd. (2010–2010)
· Hambrecht Asia Acquisition Corp. (2007–2010)
▼ Key Metrics (FY 2025)
As of Dec 31, 2025Financials
Revenue
$17.10M
Net Income
-
Total Assets
$69.07M
Total Equity
$49.02M
Total Debt
-
Free Cash Flow
$690.00K
Ratios
Gross Margin
9.1%
Operating Margin
-172.8%
Current Ratio
0.92x
FCF / Assets
1%
Revenue Growth (YoY)
69.7%
EPS Growth (YoY)
-76.9%
Sources and calculation details
Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.
Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.
Annual (FY)
Quarterly 🔒
Chart 🔒
| Metric | FY2025 📄 | FY2024 📄 | FY2023 📄 |
|---|---|---|---|
| Income Statement | |||
| REVENUE | |||
| Revenue | $17.10M | $10.07M | $3.57M |
| Cost of Revenue | $15.53M | $8.13M | $2.79M |
| Gross Profit | $1.56M | $1.94M | $776.00K |
| OPERATING EXPENSES | |||
| SG&A Expense | $17.93M | $3.96M | $2.75M |
| Operating Income | $-29.53M | $-5.73M | $-1.80M |
| NON-OPERATING INCOME / EXPENSE | |||
| Interest Expense | - | - | $62.00K |
| Interest Income | $62.00K | $10.00K | $14.00K |
| Other Income/Expense | $65.00K | $22.00K | $-9.00K |
| Pretax Income | $-29.41M | $-13.39M | $-1.86M |
| Income Tax | $-1.50M | $27.00K | $-140.00K |
| PER SHARE & SUPPLEMENTAL | |||
| Diluted EPS | $-0.23 | $-0.13 | $-0.02 |
| Diluted Shares | 120.71M | 102.24M | 101.60M |
| EBITDA | $-27.24M | $-3.52M | $314.00K |
| Depreciation & Amortization | $2.29M | $2.21M | $2.12M |
| Balance Sheet | |||
| ASSETS | |||
| Cash & Equivalents | $4.02M | $5.17M | $3.11M |
| Accounts Receivable | $456.00K | $1.14M | $2.00K |
| Other Current Assets | $4.06M | $471.00K | $319.00K |
| Current Assets | $15.28M | $19.55M | $10.67M |
| PP&E (Net) | $29.41M | $44.91M | $46.77M |
| Goodwill | $12.35M | $12.35M | $385.00K |
| Intangible Assets | $1.24M | $1.37M | $29.00K |
| Other Noncurrent Assets (derived) | $10.79M | $1.00M | $12.49M |
| Noncurrent Assets | $53.79M | $59.63M | $59.68M |
| Total Assets | $69.07M | $79.19M | $70.35M |
| LIABILITIES | |||
| Accounts Payable | $1.23M | $1.63M | - |
| Other Current Liabilities | - | $1.54M | $1.92M |
| Current Liabilities | $16.60M | $5.92M | $4.72M |
| Noncurrent Liabilities | $3.44M | $5.02M | $5.04M |
| Total Liabilities | $20.04M | $10.94M | $9.77M |
| EQUITY | |||
| Common Stock | $488.00K | $450.00K | $406.00K |
| Additional Paid-in Capital | $165.46M | $156.82M | $135.77M |
| Retained Earnings | $-116.92M | $-89.01M | $-75.60M |
| Accumulated OCI | $-10.00K | $-5.00K | $3.00K |
| Total Equity | $49.02M | $68.25M | $60.58M |
| Total Liabilities & Equity | $69.07M | $79.19M | $70.35M |
| SUPPLEMENTAL | |||
| Shares Outstanding | 122.16M | 112.51M | 101.60M |
| Check: A − (L + E + NCI) | - | - | - |
| Cash Flow Statement | |||
| Cash from Operations | $807.00K | $1.96M | $-6.54M |
| Capital Expenditures | $117.00K | $251.00K | $221.00K |
| Cash from Investing | $-9.11M | $492.00K | $4.78M |
| Cash from Financing | $7.15M | $-384.00K | $1.92M |
| Free Cash Flow | $690.00K | $1.70M | $-6.76M |
| Beginning Cash (CFS) | $5.17M | $3.11M | - |
| Net Change in Cash | $-1.15M | $2.06M | - |
| Effect of FX on Cash | $-1.00K | $-3.00K | $-1.00K |
| Calculated Ending Cash | $4.02M | $5.17M | - |
| Cash per BS | $4.02M | $5.17M | $3.11M |
| Cash scope difference (CFS − BS) | - | - | - |
| Cash per CFS | $4.02M | $5.17M | $3.11M |
Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.
Create Free Account Log In🔒
Quarterly data and charts require a free account
Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.
▼ Frequently Asked Questions
What is Troops, Inc. /Cayman Islands/'s annual revenue?
Troops, Inc. /Cayman Islands/ reported $17.10M in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.
Does Troops, Inc. /Cayman Islands/ generate free cash flow?
Yes. Free cash flow was $690.00K for fiscal year 2025. Operating cash flow was $807.00K.