TRUG TruGolf Holdings, Inc.

TRUG financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1857086 Exchange: Nasdaq SIC: 3949 (Sporting & Athletic Goods, NEC)
Showing 3 of 5 annual and 0 of 17 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Operating
Public Float
$3.20M (Jun 2025)
Industry (SIC)
3949 Sporting & Athletic Goods, NEC
Incorporated
DE
Fiscal Year End
December (1231)
Phone
9544242345
EIN
853269086
Headquarters
PLANTATION, FL, 33324
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Deep Medicine Acquisition Corp. (2021–2024)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$-11.13M
Total Assets
$18.00M
Total Equity
$2.06M
Total Debt
-
Free Cash Flow
-
Ratios
Return on Equity
-540.3%
Return on Assets
-61.8%
Current Ratio
0.84x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, TruGolf Holdings, Inc. recorded $18.88M of revenue, net loss of $15.23M, and an operating cash outflow of $1.70M. Revenue of $18.88M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $21.86M in fiscal 2024, revenue decreased 13.6%, a top-line contraction that reduced operating scale. Diluted earnings per share were -$51.39, translating the period’s attributable earnings into the amount reported for each diluted share. Diluted shares averaged 296.31K; this is the reported share base over which the company’s diluted per-share earnings were spread. Total assets stood at $20.18M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Revenue equaled 0.94x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

After reported cost of revenue, the company retained $9.52M as gross profit before recognizing operating expenses and other items. Gross profit represented 50.4% of revenue, showing how much of the top line remained after direct costs. Operations produced a $6.10M operating loss before non-operating and tax effects. An operating margin of -32.3% reflected costs exceeding revenue-level gross profit by 32.3% of sales. The company ended the period with a net loss of $15.23M, extending the operating result through all remaining items. Measured against revenue, the bottom-line deficit represented 80.7% after all recognized items. EBITDA was negative $4.97M, showing a deficit before interest, taxes, depreciation, and amortization. Relative to period-end equity, the net loss represented 354.1%. The net loss equaled 75.5% of period-end assets, showing the deficit relative to the asset base. The bottom-line deficit increased from $8.80M in fiscal 2024 to $15.23M.

Liquidity and Capital Structure

At period end, the $20.18M asset base was financed through $15.88M of liabilities and $4.30M of equity. At period end, current assets of $15.48M compared with current liabilities of $14.40M, defining the company’s short-term resource position. Current assets covered current liabilities by 1.07x, leaving a positive buffer for near-term obligations. The company held $10.47M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 72.7%, excluding receivables and other current assets. Total debt was $2.82M, establishing the amount of borrowing carried within the company’s capital structure. Against book equity, debt measured 0.66x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 14.0%, comparing borrowing with the total asset balance. The equity-to-assets relationship was 21.3%, placing book capital against the total resource base. Liabilities represented 78.7% of total assets, quantifying the liability-funded share of the company’s resource base. Measured against total assets, cash and equivalents represented 51.9%, a balance-sheet composition measure rather than a liquidity forecast. Total assets were 17.7% higher than fiscal 2024 assets of $17.14M, measuring the company’s own balance-sheet change. Compared with $8.78M in fiscal 2024, the current cash balance moved 19.2% and finished higher.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $1.70M, showing that operations absorbed cash during the period. Capital expenditures used $205.44K in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. The company recorded a $1.90M cash deficit after capital spending for the period. Free-cash-flow margin was -10.1%, reflecting a cash deficit equal to 10.1% of revenue after capital spending. The free-cash-flow deficit equaled 9.4% of total assets, placing the cash shortfall against the company’s resource base. Compared with a $4.00M operating cash outflow in fiscal 2024, the current outflow improved to $1.70M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for TruGolf Holdings, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $18.88M $21.86M $20.58M
Cost of Revenue $9.36M $7.40M $7.83M
Gross Profit $9.52M $13.88M $12.76M
OPERATING EXPENSES
SG&A Expense $11.01M $6.67M $11.03M
Operating Income $-6.10M $-2.10M $-8.66M
NON-OPERATING INCOME / EXPENSE
Interest Expense $663.01K $545.27K $601.06K
Other Income/Expense $600 $-6.69M $-1.62M
Net Income $-15.23M $-8.80M $-10.28M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-51.39 $-377.98 $-857.35
Diluted Shares 296.31K 23.27K 11.99K
EBITDA $-4.97M $-1.80M $-8.60M
Depreciation & Amortization $1.13M $301.44K $58.64K
Balance Sheet
ASSETS
Cash & Equivalents $10.47M $8.78M $3.30M
Short-term Investments - - $2.48M
Accounts Receivable $1.06M $1.40M $2.40M
Inventory $863.26K $2.35M $2.12M
Other Current Assets $985.08K $45.74K $262.13K
Current Assets $15.48M $14.79M $12.66M
PP&E (Net) $355.50K $143.85K $234.31K
Other Noncurrent Assets $31.02K $31.02K $1.91M
Noncurrent Assets $4.70M $2.35M $3.11M
Total Assets $20.18M $17.14M $15.77M
LIABILITIES
Accounts Payable $2.77M $2.82M $2.06M
Other Current Liabilities $887.89K $589.62K $374.10K
Current Liabilities $14.40M $15.78M $10.67M
Long-term Debt $2.82M $3.56M $2.10M
Other Noncurrent Liabilities (derived) $-1.35M $2.45M $63.02K
Noncurrent Liabilities $1.48M $6.01M $9.02M
Total Liabilities $15.88M $21.78M $19.69M
EQUITY
Additional Paid-in Capital $47.41M $18.55M $10.48M
Retained Earnings $-41.08M $-21.16M $-12.36M
Accumulated OCI - - $-1.66K
Total Equity $4.30M $-4.64M $-3.92M
Total Liabilities & Equity $20.18M $17.14M $15.77M
SUPPLEMENTAL
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-1.70M $-4.00M $-6.13M
Capital Expenditures $205.44K $36.34K $127.41K
Cash from Investing $-3.44M $741.14K $-2.62M
Cash from Financing $6.82M $8.74M $4.50M
Free Cash Flow $-1.90M $-4.03M $-6.26M
Beginning Cash (CFS) $10.88M $5.40M -
Net Change in Cash $1.69M $5.48M -
Effect of FX on Cash - - -
Calculated Ending Cash $12.57M $10.88M -
Cash per BS $10.47M $8.78M $3.30M
Cash scope difference (CFS − BS) $2.10M $2.10M $2.10M
Cash per CFS $12.57M $10.88M $5.40M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is TruGolf Holdings, Inc. profitable?

No. TruGolf Holdings, Inc. reported $-11.13M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.