UZX Linkage Global Inc

UZX financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1969401 Exchange: Nasdaq SIC: 5961 (Retail-Catalog & Mail-Order Houses) Latest filing: 20-F filed Jan 30, 2026 Data checked: Oct 21, 2026
Showing 3 of 5 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Emerging growth company
Entity Type
Other
Industry (SIC)
5961 Retail-Catalog & Mail-Order Houses
Incorporated
M0
Phone
8618695783100
EIN
000000000
Headquarters
TOKYO, M0, 171-0022

▼ Key Metrics (FY 2025)

As of Sep 30, 2025
Financials
Revenue
$5.10M
Net Income
$-7.37M
Total Assets
$21.35M
Total Equity
$16.34M
Total Debt
$819.57K
Free Cash Flow
$-4.86M
Ratios
Gross Margin
72.6%
Operating Margin
-90.4%
Net Margin
-144.5%
Return on Equity
-45.1%
Return on Assets
-34.5%
Current Ratio
5.08x
Debt / Equity
0.05x
FCF / Assets
-22.7%
Revenue Growth (YoY)
-50.5%
EPS Growth (YoY)
-504.8%

▼ FY 2025 Summary Analysis

Annual report ending Sep 30, 2025

Overview and Growth

Fiscal 2025 results for Linkage Global Inc combined $5.10M of revenue with net loss of $7.37M and an operating cash outflow of $4.68M. The $5.10M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 50.5% below fiscal 2024 revenue of $10.29M, marking a top-line contraction. The company reported diluted EPS of -$1.27, adding a shareholder-level measure to the absolute income figures considered below. Total assets stood at $21.35M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Asset turnover was 0.24x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $3.70M as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 72.6% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced a $4.61M operating loss before non-operating and tax effects. The operating loss equaled 90.4% of revenue, showing the scale of the operating deficit relative to sales. The bottom-line result was a net loss of $7.37M after operating, financing, tax, and other recognized items. The net loss equaled 144.5% of revenue, showing the bottom-line deficit relative to the company’s sales base. Before income taxes, the company recorded a loss of $6.97M, bridging the operating result to the final net loss. The pretax loss equaled 136.6% of revenue, measuring the pre-tax deficit against sales. The reported income-tax provision was $402.78K, the amount recognized between pretax income and the final net-income result. The net loss equaled 45.1% of period-end equity, showing the deficit relative to book capital. The net loss equaled 34.5% of period-end assets, showing the deficit relative to the asset base.

Liquidity and Capital Structure

At period end, the $21.35M asset base was financed through $5.02M of liabilities and $16.34M of equity. The near-term balance sheet paired $20.72M of current assets with $4.08M of current liabilities at the reporting date. Current assets covered current liabilities by 5.08x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $734.71K, identifying the most liquid reported component available within the broader current-asset balance. Cash and equivalents represented 18.0% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Borrowings totaled $819.57K, adding a fixed financing obligation alongside the company’s equity capital. Against book equity, debt measured 0.05x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 3.8%, comparing borrowing with the total asset balance. Relative to total assets, liabilities measured 23.5%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 3.4%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 68.2% from $12.69M in fiscal 2024, leaving current total assets higher year over year. Book equity was 132.5% higher than fiscal 2024 equity of $7.02M, showing how shareholder capital changed year over year. Compared with $2.00M in fiscal 2024, the current cash balance moved 63.3% and finished lower.

Cash Flow and Earnings Quality

Operating activities used $4.68M of cash, resulting in an operating cash outflow for the year. Capital spending of $171.11K added to the period’s operating cash use, reinforcing the overall cash deficit after investment for the year. Negative free cash flow was $4.86M, leaving a cash deficit after capital spending and reducing financial flexibility. The free-cash-flow deficit equaled 95.2% of revenue, showing the post-investment cash shortfall relative to sales. The free-cash-flow deficit equaled 22.7% of total assets, placing the cash shortfall against the company’s resource base.
Based on the annual report for the fiscal year ending Sep 30, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Linkage Global Inc
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $5.10M $10.29M $12.73M
Cost of Revenue $1.40M $6.12M $10.87M
Gross Profit $3.70M $4.17M $1.86M
OPERATING EXPENSES
R&D Expense $585.29K $302.28K $588.11K
SG&A Expense $6.28M $3.51M $1.37M
Other Operating Expenses (derived) $1.44M $434.86K $470.00K
Operating Income $-4.61M $-76.56K $-570.95K
NON-OPERATING INCOME / EXPENSE
Interest Expense $78 $183 $543
Interest Income - - $2.12K
Other Income/Expense $-2.36M $21.64K $14.56K
Pretax Income $-6.97M $150.34K $-716.68K
Income Tax $402.78K $589.68K $-63.95K
Net Income $-7.37M $-439.34K $-652.73K
PER SHARE & SUPPLEMENTAL
Diluted EPS $-1.27 $-0.21 $-0.33
Diluted Shares 5.79M 2.12M 2.00M
EBITDA $-4.56M $10.36K $-487.72K
Depreciation & Amortization $49.07K $86.91K $83.23K
Balance Sheet
ASSETS
Cash & Equivalents $734.71K $2.00M $1.11M
Accounts Receivable $4.97M $6.30M $2.01M
Inventory $2.02K $66.33K $679.73K
Other Current Assets $3.93M $2.69M $1.05M
Current Assets $20.72M $11.95M $9.65M
PP&E (Net) $222.27K $85.81K $158.64K
Other Noncurrent Assets - - $54.83K
Noncurrent Assets $628.25K $739.54K $987.54K
Total Assets $21.35M $12.69M $10.63M
LIABILITIES
Accounts Payable $52.38K $624.72K $1.14M
Short-term Debt $149.77K $428.70K $535.23K
Other Current Liabilities (derived) $3.88M $314.54K $1.41M
Current Liabilities $4.08M $4.39M $4.70M
Long-term Debt $669.81K $839.56K $2.00M
Other Noncurrent Liabilities (derived) $263.98K $441.50K $439.85K
Noncurrent Liabilities $933.79K $1.28M $2.44M
Total Liabilities $5.02M $5.67M $7.14M
EQUITY
Common Stock - $5.38K $5.00K
Additional Paid-in Capital $21.24M $5.59M $1.55M
Retained Earnings $-5.75M $1.61M $2.05M
Accumulated OCI $-74.47K $-196.75K $-121.90K
Total Equity $16.34M $7.02M $3.50M
Total Liabilities & Equity $21.35M $12.69M $10.63M
SUPPLEMENTAL
Total Debt $819.57K $1.27M $2.53M
Shares Outstanding - 21.50M 20.00M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-4.68M $-1.64M $-3.88M
Capital Expenditures $171.11K - $12.14K
Cash from Investing $-9.25M $-365.43K $1.83M
Cash from Financing $12.56M $2.88M $-398.39K
Free Cash Flow $-4.86M - $-3.90M
Beginning Cash (CFS) $2.00M $1.11M $3.69M
Net Change in Cash $-1.38M $875.20K $-2.46M
Effect of FX on Cash $111.33K $18.05K $-123.89K
Calculated Ending Cash $734.71K $2.00M $1.11M
Cash per BS $734.71K $2.00M $1.11M
Cash scope difference (CFS − BS) - - -
Cash per CFS $734.71K $2.00M $1.11M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Linkage Global Inc's annual revenue?

Linkage Global Inc reported $5.10M in revenue for fiscal year 2025 (ending September 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Linkage Global Inc profitable?

No. Linkage Global Inc reported $-7.37M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Linkage Global Inc's debt level?

Linkage Global Inc carries $819.57K in total debt as of fiscal year 2025. Total shareholders' equity stands at $16.34M.

Does Linkage Global Inc generate free cash flow?

No. Free cash flow was $-4.86M for fiscal year 2025. Operating cash flow was $-4.68M.