VNET VNET Group, Inc.

VNET financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1508475 Exchange: Nasdaq SIC: 7370 (Services-Computer Programming, Data Processing, Etc.)
Showing 3 of 14 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Other
Industry (SIC)
7370 Services-Computer Programming, Data Processing, Etc.
Phone
(86 10) 8456-2121
EIN
000000000
Headquarters
Beijing, F4, 100016
Former Names: 21Vianet Group, Inc. (2011–2021) · 21 Vianet Group, Inc. (2011–2011)

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
-
Net Income
$-36.01M
Total Assets
$6.38B
Total Equity
$979.95M
Total Debt
-
Free Cash Flow
$-820.53M
Ratios
Return on Equity
-3.7%
Return on Assets
-0.6%
Current Ratio
0.92x
FCF / Assets
-12.9%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

VNET Group, Inc. recorded fiscal 2025 net loss of $36.01M. The company reported diluted EPS of -$0.02, adding a shareholder-level measure to the absolute income figures considered below. The diluted weighted-average share count was 1.61B, linking total earnings with the per-share result received by shareholders. The diluted share count was 7.5% lower than fiscal 2024, when diluted shares averaged 1.74B, adding context to the EPS comparison. At period end, total assets were $6.38B, framing the scale of the company’s operating and financing commitments.

Profitability

After reported cost of revenue, the company retained $313.52M as gross profit before recognizing operating expenses and other items. Operations produced $111.58M of income after the reported operating expense base, before the remaining non-operating and tax effects. After all below-operating-line items, the company recorded a net loss of $36.01M for the fiscal year. EBITDA was $415.60M, supplying an additional view of reported operating earnings before interest, taxes, depreciation, and amortization. The company recognized $79.72M of income tax for the period, completing the transition from pretax income to net income. Relative to period-end equity, the net loss represented 3.7%. The net loss equaled 0.6% of period-end assets, showing the deficit relative to the asset base. The company moved from fiscal 2024 net income of $25.10M to a current net loss of $36.01M.

Liquidity and Capital Structure

Total assets were $6.38B, supported by $5.15B of liabilities and $979.95M of shareholder equity. At period end, current assets of $1.64B compared with current liabilities of $1.78B, defining the company’s short-term resource position. Current assets covered only 0.92x of current liabilities, so current liabilities exceeded current assets at period end. Reported cash and equivalents were $789.86M, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 44.4% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. The equity-to-assets relationship was 15.4%, placing book capital against the total resource base. Liabilities represented 80.8% of total assets, quantifying the liability-funded share of the company’s resource base. Measured against total assets, cash and equivalents represented 12.4%, a balance-sheet composition measure rather than a liquidity forecast. The asset base changed 43.9% from $4.43B in fiscal 2024, leaving current total assets higher year over year. Book equity was 3.4% higher than fiscal 2024 equity of $948.15M, showing how shareholder capital changed year over year. The reported cash balance changed 286.3% from $204.46M in fiscal 2024, ending higher year over year.

Cash Flow and Earnings Quality

Cash flow from operations was $274.35M, a reported cash inflow that can be compared directly with net income and capital spending. The cash-flow statement records $1.09B of capital expenditures, the investment amount considered after operating cash generation. Relative to operating cash flow, capital expenditures measured 399.1%, connecting investment intensity with the company’s cash-generation base. Operating cash flow and capital spending combined to leave a $820.53M cash deficit after capital spending. The free-cash-flow deficit equaled 12.9% of total assets, placing the cash shortfall against the company’s resource base. Operating cash flow of $274.35M finished below fiscal 2024 operating cash flow of $274.74M, showing the year-over-year direction of cash generation.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for VNET Group, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Gross Profit $313.52M $251.00M $182.04M
OPERATING EXPENSES
R&D Expense $37.34M $33.79M $45.38M
SG&A Expense $113.95M $90.29M $76.32M
Other Operating Expenses (derived) $50.65M $35.22M $337.94M
Operating Income $111.58M $91.71M $-277.60M
NON-OPERATING INCOME / EXPENSE
Interest Expense $85.60M $54.93M $43.97M
Income Tax $79.72M $32.09M $16.11M
Net Income $-36.01M $25.10M $-372.38M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.02 $0.00 $-0.41
Diluted Shares 1.61B 1.74B 901.14M
EBITDA $415.60M $310.67M $-23.04M
Depreciation & Amortization $304.02M $218.96M $254.56M
Balance Sheet
ASSETS
Cash & Equivalents $789.86M $204.46M $316.00M
Short-term Investments $54.23M - $50.26M
Other Current Assets $320.54M $382.17M $334.56M
Current Assets $1.64B $934.36M $1.38B
PP&E (Net) $3.26B $2.36B $1.83B
Intangible Assets $286.67M $192.32M $194.85M
Other Noncurrent Assets $182.38M $52.21M $75.12M
Noncurrent Assets $4.74B $3.50B $2.90B
Total Assets $6.38B $4.43B $4.28B
LIABILITIES
Other Current Liabilities $59.47M $48.73M -
Current Liabilities $1.78B $1.28B $1.61B
Noncurrent Liabilities $3.37B $2.20B $1.75B
Total Liabilities $5.15B $3.48B $3.36B
EQUITY
Additional Paid-in Capital $2.48B $2.37B $2.44B
Retained Earnings $-1.59B $-1.49B $-1.55B
Accumulated OCI $6.63M $-2.54M $-2.02M
Total Equity $979.95M $948.15M $917.53M
Redeemable NCI $244.75M - -
Total Liabilities & Equity $6.38B $4.43B $4.28B
SUPPLEMENTAL
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $274.35M $274.74M $290.64M
Capital Expenditures $1.09B $674.55M $417.96M
Cash from Investing $-1.15B $-601.52M $-550.02M
Cash from Financing $1.46B $-85.99M $555.10M
Free Cash Flow $-820.53M $-399.81M $-127.32M
Beginning Cash (CFS) $297.59M $698.56M -
Net Change in Cash $590.27M $-412.78M -
Effect of FX on Cash $-1.03M $-677.00K $1.41M
Calculated Ending Cash $886.83M $285.11M -
Cash per BS $789.86M $204.46M $316.00M
Cash scope difference (CFS − BS) $96.97M $93.13M $382.56M
Cash per CFS $886.83M $297.59M ! $698.56M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is VNET Group, Inc. profitable?

No. VNET Group, Inc. reported $-36.01M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

Does VNET Group, Inc. generate free cash flow?

No. Free cash flow was $-820.53M for fiscal year 2025. Operating cash flow was $274.35M.