VSXY Victoria's Secret & Co.
VSXY financial statements, revenue, balance sheet, cash flow, and SEC filings
▼ Company Profile
▼ Key Metrics (TTM)
As of Aug 1, 2026Sources and calculation details
Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.
Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.
| Metric | FY2025 📄 | FY2024 📄 | FY2023 📄 |
|---|---|---|---|
| Income Statement | |||
| REVENUE | |||
| Revenue | $6.55B | $6.23B | $6.18B |
| Cost of Revenue | $4.17B | $3.95B | $3.94B |
| Gross Profit | $2.38B | $2.28B | $2.24B |
| OPERATING EXPENSES | |||
| SG&A Expense | $2.11B | $1.97B | $2.00B |
| Operating Income | $271.00M | $310.00M | $246.00M |
| NON-OPERATING INCOME / EXPENSE | |||
| Interest Expense | - | - | $99.00M |
| Other Income/Expense | $7.00M | $-3.00M | $0 |
| Pretax Income | $208.00M | $221.00M | $147.00M |
| Income Tax | $19.00M | $52.00M | $31.00M |
| Net Income | $161.00M | $165.00M | $109.00M |
| PER SHARE & SUPPLEMENTAL | |||
| Diluted EPS | $1.93 | $2.05 | $1.39 |
| Diluted Shares | 83.00M | 81.00M | 79.00M |
| EBITDA | $509.00M | $568.00M | $530.00M |
| Depreciation & Amortization | $238.00M | $258.00M | $284.00M |
| Balance Sheet | |||
| ASSETS | |||
| Cash & Equivalents | $518.00M | $227.00M | $270.00M |
| Accounts Receivable | $186.00M | $159.00M | $152.00M |
| Inventory | $1.07B | $955.00M | $985.00M |
| Other Current Assets | $108.00M | $100.00M | $126.00M |
| Current Assets | $1.88B | $1.44B | $1.53B |
| PP&E (Net) | $731.00M | $774.00M | $843.00M |
| Goodwill | $367.00M | $367.00M | $367.00M |
| Intangible Assets | - | $130.00M | $155.00M |
| Other Noncurrent Assets | $90.00M | $71.00M | $86.00M |
| Noncurrent Assets | $3.13B | $3.09B | $3.07B |
| Total Assets | $5.01B | $4.53B | $4.60B |
| LIABILITIES | |||
| Accounts Payable | $493.00M | $419.00M | $513.00M |
| Short-term Debt | $4.00M | $4.00M | $4.00M |
| Other Current Liabilities | $94.00M | $80.00M | $94.00M |
| Current Liabilities | $1.51B | $1.38B | $1.61B |
| Long-term Debt | $971.00M | $973.00M | $1.12B |
| Other Noncurrent Liabilities | $44.00M | $75.00M | $79.00M |
| Noncurrent Liabilities | $2.60B | $2.49B | $2.55B |
| Total Liabilities | $4.10B | $3.87B | $4.16B |
| EQUITY | |||
| Common Stock | $1.00M | $1.00M | $1.00M |
| Additional Paid-in Capital | $345.00M | $297.00M | $238.00M |
| Retained Earnings | $504.00M | $343.00M | $178.00M |
| Accumulated OCI | $6.00M | $-1.00M | $0 |
| Total Equity | $910.00M | $664.00M | $438.00M |
| Total Liabilities & Equity | $5.01B | $4.53B | $4.60B |
| SUPPLEMENTAL | |||
| Total Debt | $975.00M | $977.00M | $1.12B |
| Shares Outstanding | 80.00M | 79.00M | 78.00M |
| Check: A − (L + E + Temp. Equity) | - | - | - |
| Cash Flow Statement | |||
| Cash from Operations | $499.00M | $425.00M | $389.00M |
| Capital Expenditures | $187.00M | $178.00M | $256.00M |
| Cash from Investing | $-184.00M | $-153.00M | $-254.00M |
| Cash from Financing | $-24.00M | $-315.00M | $-291.00M |
| Free Cash Flow | $312.00M | $247.00M | $133.00M |
| Beginning Cash (CFS) | $227.00M | $270.00M | $427.00M |
| Net Change in Cash | $291.00M | $-43.00M | $-156.00M |
| Effect of FX on Cash | $0 | $0 | $-1.00M |
| Calculated Ending Cash | $518.00M | $227.00M | $270.00M |
| Cash per BS | $518.00M | $227.00M | $270.00M |
| Cash scope difference (CFS − BS) | - | - | - |
| Cash per CFS | $518.00M | $227.00M | $270.00M |
Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.
Create Free Account Log InQuarterly data and charts require a free account
Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.
▼ Frequently Asked Questions
What is Victoria's Secret & Co.'s annual revenue?
Victoria's Secret & Co. reported $6.91B in revenue for trailing twelve months (ending August 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.
Is Victoria's Secret & Co. profitable?
Yes. Victoria's Secret & Co. reported $378.00M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.
What is Victoria's Secret & Co.'s debt level?
Victoria's Secret & Co. carries $975.00M in total debt as of trailing twelve months. Total shareholders' equity stands at $1.05B.
Does Victoria's Secret & Co. generate free cash flow?
Yes. Free cash flow was $554.00M for trailing twelve months. Operating cash flow was $758.00M.
Fundamentals Hub