WCT Wellchange Holdings Co Ltd

WCT financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1990251 Exchange: Nasdaq SIC: 7372 (Services-Prepackaged Software)
Showing 3 of 4 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Other
Industry (SIC)
7372 Services-Prepackaged Software
Fiscal Year End
December (1231)
Phone
852 9815 6485
EIN
000000000
Headquarters
HONG KONG, F4, 000000

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$1.35M
Net Income
$-7.32M
Total Assets
$13.62M
Total Equity
$11.15M
Total Debt
$831.89K
Free Cash Flow
-
Ratios
Gross Margin
42.7%
Operating Margin
-469.1%
Net Margin
-543.2%
Return on Equity
-65.7%
Return on Assets
-53.8%
Current Ratio
4.59x
Debt / Equity
0.07x
Revenue Growth (YoY)
-41.6%
EPS Growth (YoY)
-345.3%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Wellchange Holdings Co Ltd recorded $1.35M of revenue, net loss of $7.32M, and an operating cash outflow of $6.32M. At $1.35M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Revenue was 41.6% below fiscal 2024 revenue of $2.31M, marking a top-line contraction. On a per-share basis, diluted EPS was -$4.73, which connects the reported earnings outcome with the company’s diluted share count. Diluted shares averaged 1.55M; this is the reported share base over which the company’s diluted per-share earnings were spread. At period end, total assets were $13.62M, framing the scale of the company’s operating and financing commitments. The revenue-to-assets relationship was 0.1x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $575.11K, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 42.7% of revenue, showing how much of the top line remained after direct costs. The company recorded an operating loss of $6.32M after the reported operating expense base. The operating loss equaled 469.1% of revenue, showing the scale of the operating deficit relative to sales. The company ended the period with a net loss of $7.32M, extending the operating result through all remaining items. The net loss equaled 543.2% of revenue, showing the bottom-line deficit relative to the company’s sales base. The company reported negative EBITDA of $6.28M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. The pretax result was a loss of $6.36M, establishing the deficit before tax effects. The pretax loss equaled 471.6% of revenue, measuring the pre-tax deficit against sales. Income tax expense totaled $965.88K, providing the reported tax component that separates pretax and after-tax earnings. The loss-to-equity relationship was 65.7%, placing the bottom-line deficit against shareholder capital. The net loss equaled 53.8% of period-end assets, showing the deficit relative to the asset base. The bottom-line deficit increased from $431.54K in fiscal 2024 to $7.32M.

Liquidity and Capital Structure

The company held $13.62M of assets against $2.47M of liabilities and $11.15M of equity, revealing how the asset base was financed. At period end, current assets of $5.76M compared with current liabilities of $1.26M, defining the company’s short-term resource position. Current assets covered current liabilities by 4.59x, leaving a positive buffer for near-term obligations. Reported cash and equivalents were $2.81M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 223.4%, excluding receivables and other current assets. Borrowings totaled $831.89K, adding a fixed financing obligation alongside the company’s equity capital. Debt equaled 0.07x of book equity, describing the relative scale of borrowing and shareholder capital. Relative to total assets, debt measured 6.1%, showing how much of the asset base was matched by borrowing. Book equity represented 81.9% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 18.1%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 20.6%, comparing reported cash and equivalents with the full positive asset balance. Total assets were 103.4% higher than fiscal 2024 assets of $6.70M, measuring the company’s own balance-sheet change. Book equity was 127.0% higher than fiscal 2024 equity of $4.91M, showing how shareholder capital changed year over year.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $6.32M, rather than cash generation from operations. Compared with a $316.13K operating cash outflow in fiscal 2024, the current outflow increased to $6.32M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Wellchange Holdings Co Ltd
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.35M $2.31M $2.49M
Cost of Revenue $772.98K $691.98K $547.63K
Gross Profit $575.11K $1.62M $1.94M
OPERATING EXPENSES
SG&A Expense $90.84K $107.18K $109.95K
Operating Income $-6.32M $-456.63K $1.18M
NON-OPERATING INCOME / EXPENSE
Interest Income $792 $1.83K $748
Other Income/Expense $-9.42K $362 $-33
Pretax Income $-6.36M $-484.74K $1.17M
Income Tax $965.88K $-53.20K $231.03K
Net Income $-7.32M $-431.54K $937.61K
PER SHARE & SUPPLEMENTAL
Diluted EPS $-4.73 $-1.06 $2.34
Diluted Shares 1.55M 406.10K 400.00K
EBITDA $-6.28M $-416.07K $1.22M
Depreciation & Amortization $40.03K $40.56K $40.39K
Balance Sheet
ASSETS
Cash & Equivalents $2.81M $250.31K $12.78K
Accounts Receivable $805.97K $452.82K $720.25K
Other Current Assets $2.15M $875.82K $36.51K
Current Assets $5.76M $1.58M $787.95K
PP&E (Net) $30.15K $70.36K $110.49K
Intangible Assets $7.42M $4.22M $1.50M
Noncurrent Assets $7.86M $5.12M $2.51M
Total Assets $13.62M $6.70M $3.30M
LIABILITIES
Short-term Debt $415.95K $433.99K $496.52K
Other Current Liabilities $2.74K $13.35K $10.41K
Current Liabilities $1.26M $1.51M $1.06M
Long-term Debt $415.95K $433.99K $496.52K
Other Noncurrent Liabilities (derived) $794.87K $-164.14K $-252.10K
Noncurrent Liabilities $1.21M $269.85K $244.42K
Total Liabilities $2.47M $1.78M $1.30M
EQUITY
Common Stock - $1.06K $1.00K
Additional Paid-in Capital $17.15M $3.58M $244.46K
Retained Earnings $-6.13M $1.19M $1.62M
Accumulated OCI $124.01K $138.92K $131.10K
Total Equity $11.15M $4.91M $2.00M
Total Liabilities & Equity $13.62M $6.70M $3.30M
SUPPLEMENTAL
Total Debt $831.89K $867.98K $993.03K
Shares Outstanding - 46.27M 20.00M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-6.32M $-316.13K $797.21K
Capital Expenditures - - $818
Cash from Investing $-4.12M $-2.83M $-566.69K
Cash from Financing $13.01M $3.39M $-479.77K
Free Cash Flow - - $796.39K
Beginning Cash (CFS) $250.31K $12.78K -
Net Change in Cash $2.57M $245.77K -
Effect of FX on Cash $-15.28K $-8.24K $667
Calculated Ending Cash $2.81M $250.31K -
Cash per BS $2.81M $250.31K $12.78K
Cash scope difference (CFS − BS) - - -
Cash per CFS $2.81M $250.31K $12.78K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Wellchange Holdings Co Ltd's annual revenue?

Wellchange Holdings Co Ltd reported $1.35M in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Wellchange Holdings Co Ltd profitable?

No. Wellchange Holdings Co Ltd reported $-7.32M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Wellchange Holdings Co Ltd's debt level?

Wellchange Holdings Co Ltd carries $831.89K in total debt as of fiscal year 2025. Total shareholders' equity stands at $11.15M.