WMG Warner Music Group Corp.

WMG financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1319161 Exchange: Nasdaq SIC: 7900 (Services-Amusement & Recreation Services)
Showing 3 of 15 annual and 0 of 57 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$4.50B (Mar 2025)
Industry (SIC)
7900 Services-Amusement & Recreation Services
Incorporated
DE
Fiscal Year End
September (0930)
Phone
212-275-2000
EIN
134271875
Headquarters
NEW YORK, NY, 10019
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$7.30B
Net Income
$672.00M
Total Assets
$10.73B
Total Equity
$953.00M
Total Debt
-
Free Cash Flow
$836.00M
Ratios
Gross Margin
45.8%
Operating Margin
13.7%
Net Margin
9.2%
Return on Equity
70.5%
Return on Assets
6.3%
Current Ratio
0.73x
FCF / Assets
7.8%

▼ FY 2025 Summary Analysis

Annual report ending Sep 30, 2025

Overview and Growth

Fiscal 2025 results for Warner Music Group Corp. combined $6.71B of revenue with net income of $365.00M and an operating cash inflow of $678.00M. The $6.71B revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 4.4% above fiscal 2024 revenue of $6.43B, marking a year-over-year increase. Asset turnover was 0.68x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Gross profit was $3.08B, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross margin was 45.8%, so that share of each revenue unit remained after the cost of revenue reported for the period. The reported operating result was $694.00M, capturing profitability after direct costs and the operating expenses reflected in the statements. The operating result equaled 10.3% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. After all reported below-operating-line items, the company recorded net income of $365.00M for the fiscal year. The final earnings result represented 5.4% of revenue, connecting the absolute net income figure with the company’s top-line scale. The earnings statement records $490.00M of pretax income, the profit base against which the reported tax provision can be assessed. The pretax margin was 7.3%, relating income before taxes directly to revenue. The reported income-tax provision was $120.00M, the amount recognized between pretax income and the final net-income result. The effective relationship between income tax and positive pretax income was 24.5%, without assuming a statutory-rate comparison. Net income equaled 48.2% of period-end equity, showing the earnings generated on shareholders’ book capital.

Liquidity and Capital Structure

The company held $9.83B of assets against $9.07B of liabilities and $757.00M of equity, revealing how the asset base was financed. The near-term balance sheet paired $2.77B of current assets with $4.20B of current liabilities at the reporting date. Current assets covered only 0.66x of current liabilities, so current liabilities exceeded current assets at period end. Reported cash and equivalents were $532.00M, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 12.7% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. The company carried $4.06B of total debt at period end, which frames its leverage and debt-service burden. Debt equaled 5.37x of book equity, describing the relative scale of borrowing and shareholder capital. The debt-to-assets relationship was 41.3%, comparing borrowing with the total asset balance. The liabilities-to-assets relationship was 92.3%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 5.4%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $9.15B in fiscal 2024, the current asset base moved 7.4% and finished higher.

Cash Flow and Earnings Quality

Cash flow from operations was $678.00M, a reported cash inflow that can be compared directly with net income and capital spending. The operating-cash-flow-to-net-income relationship was 1.86x, comparing cash generated by operations with the bottom-line earnings result. Capital spending was $139.00M, absorbing part of the cash generated from operations before free cash flow. Capital expenditures represented 20.5% of operating cash flow, leaving the remainder available as free cash flow. After capital spending, free cash flow was $539.00M, leaving cash available for debt reduction, shareholder returns, or further investment. Free cash flow represented 8.0% of revenue, linking post-investment cash generation with the company’s operating scale. Measured against total assets, free cash flow represented 5.5%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Sep 30, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Warner Music Group Corp.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $6.71B $6.43B $6.04B
Cost of Revenue $3.63B $3.36B $3.18B
Gross Profit $3.08B $3.07B $2.86B
OPERATING EXPENSES
SG&A Expense $1.89B $1.88B $1.83B
Operating Income $694.00M $823.00M $790.00M
NON-OPERATING INCOME / EXPENSE
Interest Expense $177.00M $182.00M $157.00M
Other Income/Expense $-42.00M $-61.00M $-36.00M
Pretax Income $490.00M $601.00M $609.00M
Income Tax $120.00M $123.00M $170.00M
Net Income $365.00M $435.00M $430.00M
PER SHARE & SUPPLEMENTAL
EBITDA $1.07B $1.15B $1.12B
Depreciation & Amortization $376.00M $327.00M $332.00M
Balance Sheet
ASSETS
Cash & Equivalents $532.00M $694.00M $641.00M
Accounts Receivable $1.34B $1.26B $1.12B
Inventory $62.00M $99.00M $126.00M
Other Current Assets $166.00M $125.00M $102.00M
Current Assets $2.77B $2.64B $2.40B
PP&E (Net) $441.00M $481.00M $458.00M
Goodwill $2.06B $2.02B $1.99B
Intangible Assets $2.88B $2.51B $2.50B
Other Noncurrent Assets $299.00M $348.00M $225.00M
Noncurrent Assets $7.06B $6.51B $6.14B
Total Assets $9.83B $9.16B $8.55B
LIABILITIES
Accounts Payable $257.00M $289.00M $300.00M
Other Current Liabilities $129.00M $110.00M $57.00M
Current Liabilities $4.20B $3.90B $3.54B
Long-term Debt $4.06B $4.01B $3.96B
Other Noncurrent Liabilities $142.00M $146.00M $141.00M
Noncurrent Liabilities $4.87B $4.58B $4.58B
Total Liabilities $9.07B $8.48B $8.12B
EQUITY
Additional Paid-in Capital $2.17B $2.08B $2.02B
Retained Earnings $-1.33B $-1.31B $-1.39B
Accumulated OCI $-189.00M $-247.00M $-322.00M
Total Equity $757.00M $675.00M $430.00M
Total Liabilities & Equity $9.83B $9.16B $8.55B
SUPPLEMENTAL
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $678.00M $754.00M $687.00M
Capital Expenditures $139.00M $116.00M $127.00M
Cash from Investing $-340.00M $-311.00M $-300.00M
Cash from Financing $-497.00M $-396.00M $-325.00M
Free Cash Flow $539.00M $638.00M $560.00M
Beginning Cash (CFS) $694.00M $641.00M -
Net Change in Cash $-159.00M $47.00M -
Effect of FX on Cash $0 $6.00M $-5.00M
Calculated Ending Cash $535.00M $694.00M -
Cash per BS $532.00M $694.00M $641.00M
Cash scope difference (CFS − BS) - - -
Cash per CFS $532.00M ! $694.00M $641.00M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Warner Music Group Corp.'s annual revenue?

Warner Music Group Corp. reported $7.30B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Warner Music Group Corp. profitable?

Yes. Warner Music Group Corp. reported $672.00M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Warner Music Group Corp. generate free cash flow?

Yes. Free cash flow was $836.00M for trailing twelve months. Operating cash flow was $939.00M.