WRBY Warby Parker Inc.

WRBY financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1504776 Exchange: NYSE SIC: 3851 (Ophthalmic Goods)
Showing 3 of 7 annual and 0 of 26 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$2.17B (Jun 2025)
Industry (SIC)
3851 Ophthalmic Goods
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(646) 847-7215
EIN
800423634
Headquarters
NEW YORK, NY, 10013
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: JAND, Inc. (2010–2018)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$911.61M
Net Income
$7.74M
Total Assets
$772.32M
Total Equity
$391.99M
Total Debt
-
Free Cash Flow
$21.75M
Ratios
Gross Margin
54.7%
Operating Margin
0.2%
Net Margin
0.8%
Return on Equity
2%
Return on Assets
1%
Current Ratio
2.27x
FCF / Assets
2.8%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Warby Parker Inc. combined $871.90M of revenue with net income of $1.64M and an operating cash inflow of $110.78M. At $871.90M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $771.32M in fiscal 2024, revenue recorded a 13.0% year-over-year increase. The company reported diluted EPS of $0.01, adding a shareholder-level measure to the absolute income figures considered below. The revenue-to-assets relationship was 1.21x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

After reported cost of revenue, the company retained $470.58M as gross profit before recognizing operating expenses and other items. Gross margin was 54.0%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operations produced a $5.34M operating loss before non-operating and tax effects. The operating loss equaled 0.6% of revenue, showing the scale of the operating deficit relative to sales. After all reported below-operating-line items, the company recorded net income of $1.64M for the fiscal year. Net margin was 0.2%, meaning that this portion of revenue remained as net income after all recognized expenses. Pretax income was $3.04M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Measured against revenue, pretax income equaled 0.3%, adding a pre-tax profitability layer between revenue and net income. The reported income-tax provision was $1.40M, the amount recognized between pretax income and the final net-income result. The effective relationship between income tax and positive pretax income was 46.1%, without assuming a statutory-rate comparison. The relationship between net income and period-end equity was 0.4%, indicating the profitability achieved on book capital. Net income represented 0.2% of period-end assets, placing the company’s bottom-line result against the total resource base employed.

Liquidity and Capital Structure

The company held $720.92M of assets against $353.19M of liabilities and $367.73M of equity, revealing how the asset base was financed. At period end, current assets of $352.44M compared with current liabilities of $150.13M, defining the company’s short-term resource position. The current ratio was 2.35x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. The company held $286.36M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 190.7%, excluding receivables and other current assets. Relative to total assets, liabilities measured 49.0%, complementing the separate equity-based view of the company’s capital structure. Measured against total assets, cash and equivalents represented 39.7%, a balance-sheet composition measure rather than a liquidity forecast. Total assets were 6.6% higher than fiscal 2024 assets of $676.49M, measuring the company’s own balance-sheet change. Reported equity changed 8.1% from $340.07M in fiscal 2024, placing the current capital base higher year over year.

Cash Flow and Earnings Quality

Cash flow from operations was $110.78M, a reported cash inflow that can be compared directly with net income and capital spending. Against net income, operating cash flow measured 67.51x, showing the relationship between accrual earnings and operating cash. Capital spending was $67.05M, absorbing part of the cash generated from operations before free cash flow. Capital expenditures represented 60.5% of operating cash flow, leaving the remainder available as free cash flow. Free cash flow came to $43.74M, leaving a positive amount after capital expenditures. Free cash flow represented 5.0% of revenue, linking post-investment cash generation with the company’s operating scale. Free cash flow equaled 6.1% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Warby Parker Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $871.91M $771.32M $669.77M
Cost of Revenue $401.33M $344.48M $304.54M
Gross Profit $470.58M $426.83M $365.22M
OPERATING EXPENSES
SG&A Expense $475.92M $456.95M $437.22M
Operating Income $-5.34M $-30.11M $-72.00M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $8.38M $10.60M $9.23M
Pretax Income $3.04M $-19.52M $-62.76M
Income Tax $1.40M $875.00K $433.00K
Net Income $1.64M $-20.39M $-63.20M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.01 $-0.17 $-0.54
Diluted Shares 125.10M 120.39M 117.39M
EBITDA $44.94M $15.75M $-33.44M
Depreciation & Amortization $50.28M $45.87M $38.55M
Balance Sheet
ASSETS
Cash & Equivalents $286.36M $254.16M $216.89M
Accounts Receivable $3.29M $1.95M $1.78M
Inventory $44.51M $52.35M $62.23M
Other Current Assets $18.28M $17.59M $17.71M
Current Assets $352.44M $326.05M $298.62M
PP&E (Net) $187.45M $170.46M $152.33M
Other Noncurrent Assets $10.23M $8.70M $7.06M
Noncurrent Assets $368.48M $350.44M $281.69M
Total Assets $720.92M $676.49M $580.31M
LIABILITIES
Accounts Payable $31.98M $23.52M $22.46M
Other Current Liabilities $3.66M $2.63M $2.41M
Current Liabilities $150.13M $130.35M $127.09M
Other Noncurrent Liabilities $1.31M $943.00K $1.26M
Noncurrent Liabilities $203.06M $206.06M $151.44M
Total Liabilities $353.19M $336.42M $278.53M
EQUITY
Additional Paid-in Capital $1.05B $1.03B $970.14M
Retained Earnings $-685.58M $-687.22M $-666.83M
Accumulated OCI $-1.48M $-1.94M $-1.53M
Total Equity $367.73M $340.07M $301.79M
Total Liabilities & Equity $720.92M $676.49M $580.31M
SUPPLEMENTAL
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $110.79M $98.74M $60.99M
Capital Expenditures $67.05M $64.03M $53.67M
Cash from Investing $-67.05M $-66.03M $-54.67M
Cash from Financing $-12.00M $4.96M $2.87M
Free Cash Flow $43.74M $34.71M $7.32M
Beginning Cash (CFS) $254.16M $216.89M -
Net Change in Cash $31.74M $37.67M -
Effect of FX on Cash $457.00K $-404.00K $-882.00K
Calculated Ending Cash $286.36M $254.16M -
Cash per BS $286.36M $254.16M $216.89M
Cash scope difference (CFS − BS) - - -
Cash per CFS $286.36M $254.16M $216.89M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Warby Parker Inc.'s annual revenue?

Warby Parker Inc. reported $911.61M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Warby Parker Inc. profitable?

Yes. Warby Parker Inc. reported $7.74M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Warby Parker Inc. generate free cash flow?

Yes. Free cash flow was $21.75M for trailing twelve months. Operating cash flow was $95.36M.