WS Worthington Steel, Inc.

WS financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1968487 Exchange: NYSE SIC: 3310 (Steel Works, Blast Furnaces & Rolling & Finishing Mills)
Showing 3 of 5 annual and 0 of 14 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$1.12B (Nov 2025)
Industry (SIC)
3310 Steel Works, Blast Furnaces & Rolling & Finishing Mills
Incorporated
OH
Fiscal Year End
May (0531)
Phone
614-840-4995
EIN
922632000
Headquarters
COLUMBUS, OH, 43085
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of May 31, 2026
Financials
Revenue
$3.44B
Net Income
$8.50M
Total Assets
$2.25B
Total Equity
$1.20B
Total Debt
$256.80M
Free Cash Flow
$80.00M
Ratios
Gross Margin
11.7%
Operating Margin
-0%
Net Margin
0.2%
Return on Equity
0.7%
Return on Assets
0.4%
Current Ratio
1.46x
Debt / Equity
0.21x
FCF / Assets
3.6%

▼ FY 2026 Summary Analysis

Annual report ending May 31, 2026

Overview and Growth

In fiscal 2026, Worthington Steel, Inc. recorded $3.44B of revenue, net income of $8.50M, and an operating cash inflow of $201.20M. At $3.44B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Revenue was 11.3% above fiscal 2025 revenue of $3.09B, marking a year-over-year increase. The company reported diluted EPS of $0.17, adding a shareholder-level measure to the absolute income figures considered below. Diluted EPS decreased by 92.2% from $2.19 in fiscal 2025, showing how the earnings change reached shareholders on a per-share basis. Revenue equaled 1.53x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $403.30M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 11.7% of revenue, showing how much of the top line remained after direct costs. Operations produced a $1.40M operating loss before non-operating and tax effects. Relative to revenue, the operating deficit measured 0.0%, showing the shortfall after operating costs. After all reported below-operating-line items, the company recorded net income of $8.50M for the fiscal year. Net margin was 0.2%, meaning that this portion of revenue remained as net income after all recognized expenses. The earnings statement records $7.10M of pretax income, the profit base against which the reported tax provision can be assessed. Measured against revenue, pretax income equaled 0.2%, adding a pre-tax profitability layer between revenue and net income. The reported income-tax provision was $20.00M, the amount recognized between pretax income and the final net-income result. The income-tax provision equaled 281.7% of pretax income, showing the tax burden absorbed by the year’s earnings.

Liquidity and Capital Structure

At period end, the $2.25B asset base was financed through $989.50M of liabilities and $1.20B of equity. At period end, current assets of $1.13B compared with current liabilities of $775.80M, defining the company’s short-term resource position. The current ratio was 1.46x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. The company held $84.60M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 10.9%, excluding receivables and other current assets. The company carried $256.80M of total debt at period end, which frames its leverage and debt-service burden. Against book equity, debt measured 0.21x, placing the company’s financial leverage in clear balance-sheet terms. Debt represented 11.4% of total assets, placing borrowing in the context of the company’s full resource base. Relative to total assets, liabilities measured 43.9%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 3.8%, comparing reported cash and equivalents with the full positive asset balance.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $201.20M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Against net income, operating cash flow measured 23.67x, showing the relationship between accrual earnings and operating cash. The cash-flow statement records $121.20M of capital expenditures, the investment amount considered after operating cash generation. Capital spending absorbed 60.2% of operating cash flow, quantifying the share of cash from operations directed to investment. The combination of operating cash flow and capital spending produced $80.00M of positive free cash flow for the period. Free cash flow represented 2.3% of revenue, linking post-investment cash generation with the company’s operating scale. Measured against total assets, free cash flow represented 3.6%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending May 31, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Worthington Steel, Inc.
Metric FY2026 📄 FY2025 📄 FY2024 📄
Income Statement
REVENUE
Revenue $3.44B $3.09B $3.43B
Cost of Revenue $3.04B $2.70B $2.99B
Gross Profit $403.30M $388.60M $439.80M
OPERATING EXPENSES
SG&A Expense $297.40M $231.60M $224.40M
Operating Income $-1.40M $147.00M $194.50M
NON-OPERATING INCOME / EXPENSE
Interest Expense - $7.10M $6.00M
Other Income/Expense $16.60M $3.80M $5.30M
Pretax Income $7.10M $148.10M $216.20M
Income Tax $20.00M $28.80M $46.10M
Net Income $8.50M $110.70M $154.70M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.17 $2.19 $3.11
Diluted Shares 50.80M 50.50M 49.80M
EBITDA $82.80M $213.00M $259.80M
Depreciation & Amortization $84.20M $66.00M $65.30M
Balance Sheet
ASSETS
Cash & Equivalents $84.60M $38.00M $40.20M
Accounts Receivable $496.20M $438.70M $472.60M
Inventory $415.70M $422.00M $405.30M
Other Current Assets $110.00M $83.30M $76.60M
Current Assets $1.13B $1.05B $1.00B
PP&E (Net) $649.30M $548.20M $474.80M
Goodwill $44.50M $79.60M $79.60M
Intangible Assets $77.30M $67.90M $77.00M
Other Noncurrent Assets $7.80M $7.00M $16.80M
Noncurrent Assets $1.12B $913.30M $864.60M
Total Assets $2.25B $1.96B $1.87B
LIABILITIES
Accounts Payable $424.00M $402.50M $380.40M
Short-term Debt $212.40M $149.20M $148.00M
Other Current Liabilities $56.20M $15.30M $15.70M
Current Liabilities $775.80M $631.50M $618.40M
Long-term Debt $44.40M $2.30M $0
Other Noncurrent Liabilities $51.50M $32.80M $34.30M
Noncurrent Liabilities $213.70M $132.40M $130.50M
Total Liabilities $989.50M $763.90M $748.90M
EQUITY
Additional Paid-in Capital $919.40M $913.90M $905.30M
Retained Earnings $140.00M $164.20M $86.10M
Accumulated OCI $3.90M $-4.00M $-6.10M
Total Equity $1.20B $1.20B $1.12B
Redeemable NCI $65.30M $0 -
Total Liabilities & Equity $2.25B $1.96B $1.87B
SUPPLEMENTAL
Total Debt $256.80M $151.50M $148.00M
Shares Outstanding 49.92M 49.55M 49.33M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $201.20M $230.30M $199.50M
Capital Expenditures $121.20M $130.40M $103.40M
Cash from Investing $-213.40M $-129.10M $-123.20M
Cash from Financing $3.00M $-48.50M $-68.80M
Free Cash Flow $80.00M $99.90M $96.10M
Beginning Cash (CFS) $92.90M $40.20M -
Net Change in Cash $-9.20M $52.70M -
Effect of FX on Cash $900.00K $0 $0
Calculated Ending Cash $84.60M $92.90M -
Cash per BS $84.60M $38.00M $40.20M
Cash scope difference (CFS − BS) - $54.90M -
Cash per CFS $84.60M $92.90M $40.20M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Worthington Steel, Inc.'s annual revenue?

Worthington Steel, Inc. reported $3.44B in revenue for trailing twelve months (ending May 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Worthington Steel, Inc. profitable?

Yes. Worthington Steel, Inc. reported $8.50M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Worthington Steel, Inc.'s debt level?

Worthington Steel, Inc. carries $256.80M in total debt as of trailing twelve months. Total shareholders' equity stands at $1.20B.

Does Worthington Steel, Inc. generate free cash flow?

Yes. Free cash flow was $80.00M for trailing twelve months. Operating cash flow was $201.20M.