WSO WATSCO INC

WSO financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 105016 Exchange: NYSE SIC: 5070 (Wholesale-Hardware & Plumbing & Heating Equipment & Supplies)
Showing 3 of 18 annual and 0 of 68 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$15.62B (Jun 2025)
Industry (SIC)
5070 Wholesale-Hardware & Plumbing & Heating Equipment & Supplies
Incorporated
FL
Fiscal Year End
December (1231)
Phone
305-714-4100
EIN
590778222
Headquarters
COCONUT GROVE, FL, 33133
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$7.28B
Net Income
$475.73M
Total Assets
$5.08B
Total Equity
$3.47B
Total Debt
-
Free Cash Flow
$697.14M
Ratios
Gross Margin
27.5%
Operating Margin
9.4%
Net Margin
6.5%
Return on Equity
13.7%
Return on Assets
9.4%
Current Ratio
3.2x
FCF / Assets
13.7%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

WATSCO INC generated $7.24B of revenue in fiscal 2025, with net income of $496.99M and an operating cash inflow of $569.61M. At $7.24B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Revenue was 5.0% below fiscal 2024 revenue of $7.62B, marking a top-line contraction. Diluted earnings per share were $12.25, translating the period’s attributable earnings into the amount reported for each diluted share. The per-share result recorded a 7.9% decrease from fiscal 2024 diluted EPS of $13.30. Revenue equaled 1.64x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

The first profit layer was $2.03B of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. The gross-profit relationship equaled 28.0% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced $720.35M of income after the reported operating expense base, before the remaining non-operating and tax effects. Relative to revenue, operating income represented 10.0%, showing how efficiently sales converted into operating profit. After all reported below-operating-line items, the company recorded net income of $496.99M for the fiscal year. The final earnings result represented 6.9% of revenue, connecting the absolute net income figure with the company’s top-line scale. The earnings statement records $737.68M of pretax income, the profit base against which the reported tax provision can be assessed. The pretax margin was 10.2%, relating income before taxes directly to revenue. The company recognized $150.09M of income tax for the period, completing the transition from pretax income to net income. Relative to pretax income, the tax provision measured 20.3%, quantifying the portion of pre-tax earnings paid in income tax. Return on period-end equity was 15.4%, relating annual net income to the equity capital on the balance sheet. Net income represented 11.3% of period-end assets, placing the company’s bottom-line result against the total resource base employed.

Liquidity and Capital Structure

Total assets were $4.41B, supported by $1.19B of liabilities and $3.22B of shareholder equity. At period end, current assets of $2.95B compared with current liabilities of $717.74M, defining the company’s short-term resource position. The current ratio was 4.12x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Reported cash and equivalents were $433.28M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 60.4%, excluding receivables and other current assets. Relative to total assets, liabilities measured 27.0%, complementing the separate equity-based view of the company’s capital structure. Measured against total assets, cash and equivalents represented 9.8%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $4.48B in fiscal 2024, the current asset base moved 1.4% and finished lower.

Cash Flow and Earnings Quality

Cash flow from operations was $569.61M, a reported cash inflow that can be compared directly with net income and capital spending. Operating cash flow equaled 1.15x of net income, showing how strongly accounting earnings converted into cash from operations. Capital spending was $34.55M, absorbing part of the cash generated from operations before free cash flow. Relative to operating cash flow, capital expenditures measured 6.1%, connecting investment intensity with the company’s cash-generation base. Free cash flow came to $535.06M, leaving a positive amount after capital expenditures. Free cash flow represented 7.4% of revenue, linking post-investment cash generation with the company’s operating scale. Free cash flow equaled 12.1% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for WATSCO INC
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $7.24B $7.62B $7.28B
Cost of Revenue $5.21B $5.57B $5.29B
Gross Profit $2.03B $2.04B $1.99B
OPERATING EXPENSES
SG&A Expense $1.34B $1.29B $1.22B
Operating Income $720.35M $781.78M $794.81M
NON-OPERATING INCOME / EXPENSE
Pretax Income $737.68M $802.64M $789.89M
Income Tax $150.09M $166.90M $155.75M
Net Income $496.99M $536.29M $536.34M
PER SHARE & SUPPLEMENTAL
Diluted EPS $12.25 $13.30 $13.67
Diluted Shares 37.90M 37.51M 36.53M
EBITDA $758.75M $817.17M $825.58M
Depreciation & Amortization $38.41M $35.39M $30.77M
Balance Sheet
ASSETS
Cash & Equivalents $433.28M $526.27M $210.11M
Short-term Investments $300.00M $255.67M $0
Accounts Receivable $796.18M $877.94M $797.83M
Inventory $1.39B $1.39B $1.35B
Other Current Assets $38.73M $34.67M $36.70M
Current Assets $2.95B $3.08B $2.39B
PP&E (Net) $136.01M $140.54M $136.23M
Goodwill $462.51M $451.86M $457.15M
Intangible Assets $210.43M $208.47M $218.15M
Other Noncurrent Assets $13.57M $10.93M $10.74M
Noncurrent Assets $1.46B $1.40B $1.34B
Total Assets $4.41B $4.48B $3.73B
LIABILITIES
Accounts Payable $350.43M $490.88M $369.40M
Current Liabilities $717.74M $983.90M $712.01M
Noncurrent Liabilities $475.00M $431.38M $400.98M
Total Liabilities $1.19B $1.42B $1.11B
EQUITY
Additional Paid-in Capital $1.56B $1.47B $1.15B
Retained Earnings $1.32B $1.30B $1.18B
Accumulated OCI $-50.31M $-59.89M $-42.33M
Total Equity $3.22B $3.06B $2.62B
Total Liabilities & Equity $4.41B $4.48B $3.73B
SUPPLEMENTAL
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $569.61M $773.10M $561.95M
Capital Expenditures $34.55M $30.09M $35.48M
Cash from Investing $-98.12M $-290.67M $-41.34M
Cash from Financing $-568.12M $-158.53M $-460.08M
Free Cash Flow $535.06M $743.01M $526.48M
Beginning Cash (CFS) $526.27M $210.11M -
Net Change in Cash $-96.63M $323.90M -
Effect of FX on Cash $3.64M $-7.74M $2.07M
Calculated Ending Cash $433.28M $526.27M -
Cash per BS $433.28M $526.27M $210.11M
Cash scope difference (CFS − BS) - - -
Cash per CFS $433.28M $526.27M $210.11M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is WATSCO INC's annual revenue?

WATSCO INC reported $7.28B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is WATSCO INC profitable?

Yes. WATSCO INC reported $475.73M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does WATSCO INC generate free cash flow?

Yes. Free cash flow was $697.14M for trailing twelve months. Operating cash flow was $733.26M.

Related Companies

Wholesale-Hardware & Plumbing & Heating Equipment & Supplies