XTGRF XTRA-GOLD RESOURCES CORP

XTGRF financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1288770 Exchange: OTC SIC: 1000 (Metal Mining)
Showing 3 of 16 annual and 0 of 10 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer
Entity Type
Operating
Public Float
$73.03M (Jun 2011)
Industry (SIC)
1000 Metal Mining
Incorporated
D8
Fiscal Year End
December (1231)
Phone
(416) 628-2881
EIN
000000000
Headquarters
NASSAU, C5, 00000

▼ Key Metrics (TTM)

As of Dec 31, 2012
Financials
Revenue
-
Net Income
$-7.17M
Total Assets
$4.84M
Total Equity
$4.88M
Total Debt
-
Free Cash Flow
$-3.91M
Ratios
Return on Equity
-146.9%
Return on Assets
-148.2%
Current Ratio
3.62x
FCF / Assets
-80.9%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for XTRA-GOLD RESOURCES CORP included net income of $3.68M. The company reported diluted EPS of $0.08, adding a shareholder-level measure to the absolute income figures considered below. Diluted EPS increased by 166.7% from $0.03 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. A diluted share base of 48.58M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. Compared with 48.99M diluted shares in fiscal 2024, the current 48.58M base was 0.8% lower. The company employed $18.48M of total assets, the balance-sheet base supporting its current operating and cash-flow results.

Profitability

The company recorded an operating loss of $2.34M after the reported operating expense base. After all reported below-operating-line items, the company recorded net income of $3.68M for the fiscal year. The company reported negative EBITDA of $2.21M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. Before income taxes, the company reported $4.17M of earnings, providing a bridge between the operating result and final net income. Income tax expense totaled $185.74K, providing the reported tax component that separates pretax and after-tax earnings. The income-tax provision equaled 4.5% of pretax income, showing the tax burden absorbed by the year’s earnings. Return on period-end equity was 21.8%, relating annual net income to the equity capital on the balance sheet. Return on period-end assets was 19.9%, connecting net income with the company’s total asset base. Against $1.68M in fiscal 2024, the current $3.68M bottom line finished above the prior-year result in absolute terms.

Liquidity and Capital Structure

The company held $18.48M of assets against $1.54M of liabilities and $16.94M of equity, revealing how the asset base was financed. Current assets were $16.88M against $1.54M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. The current ratio was 10.96x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Reported cash and equivalents were $10.50M, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 681.8% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Equity equaled 91.7% of assets, showing the shareholder-capital layer within the company’s balance sheet. Relative to total assets, liabilities measured 8.3%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 56.8%, comparing reported cash and equivalents with the full positive asset balance. Total assets were 29.9% higher than fiscal 2024 assets of $14.22M, measuring the company’s own balance-sheet change. Against $12.23M of equity in fiscal 2024, the current book-equity balance moved 38.4% and ended higher. Compared with $8.18M in fiscal 2024, the current cash balance moved 28.4% and finished higher.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $1.15M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Against net income, operating cash flow measured 0.31x, showing the relationship between accrual earnings and operating cash. Capital expenditures used $247.74K, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Relative to operating cash flow, capital expenditures measured 21.6%, connecting investment intensity with the company’s cash-generation base. The combination of operating cash flow and capital spending produced $901.80K of positive free cash flow for the period. The free-cash-flow-to-assets relationship was 4.9%, comparing post-investment cash with the balance-sheet asset base. Operating cash flow of $1.15M finished below fiscal 2024 operating cash flow of $2.28M, showing the year-over-year direction of cash generation.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for XTRA-GOLD RESOURCES CORP
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
OPERATING EXPENSES
SG&A Expense $811.06K $653.24K $442.55K
Operating Income $-2.34M $-1.67M $-1.42M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $6.51M $4.39M $2.30M
Pretax Income $4.17M $2.73M $876.54K
Income Tax $185.74K $800.00K $861.82K
Net Income $3.68M $1.68M $-165.93K
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.08 $0.03 $0.00
Diluted Shares 48.58M 48.99M 46.36M
EBITDA $-2.21M $-1.53M $-1.26M
Depreciation & Amortization $132.73K $136.64K $165.90K
Balance Sheet
ASSETS
Cash & Equivalents $10.50M $8.18M $7.15M
Inventory $1.82M $1.16M $817.60K
Other Current Assets $216.65K $186.99K $102.19K
Current Assets $16.88M $12.75M $10.29M
PP&E (Net) $562.43K $447.42K $543.20K
Noncurrent Assets $1.59M $1.48M $1.57M
Total Assets $18.48M $14.22M $11.86M
LIABILITIES
Accounts Payable $872.28K $1.81M $1.28M
Other Current Liabilities $134.90K $90.60K $152.42K
Current Liabilities $1.54M $1.99M $1.52M
Noncurrent Liabilities $0 $0 $0
Total Liabilities $1.54M $1.99M $1.52M
EQUITY
Common Stock $46.68K $46.00K $46.20K
Additional Paid-in Capital $32.46M $31.67M $31.70M
Retained Earnings $-16.15M $-19.84M $-21.51M
Total Equity $16.94M $12.23M $10.34M
Total Liabilities & Equity $18.48M $14.22M $11.86M
SUPPLEMENTAL
Shares Outstanding 46.68M 45.99M 46.20M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $1.15M $2.28M $1.81M
Capital Expenditures $247.74K $40.86K $37.72K
Cash from Investing $205.48K $-1.08M $-269.38K
Cash from Financing $971.05K $-172.82K $-171.33K
Free Cash Flow $901.80K $2.24M $1.78M
Beginning Cash (CFS) $8.47M $7.45M -
Net Change in Cash $2.33M $1.02M -
Effect of FX on Cash - - -
Calculated Ending Cash $10.80M $8.47M -
Cash per BS $10.50M $8.18M $7.15M
Cash scope difference (CFS − BS) $296.32K $296.32K $296.32K
Cash per CFS $10.80M $8.47M $7.45M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is XTRA-GOLD RESOURCES CORP profitable?

No. XTRA-GOLD RESOURCES CORP reported $-7.17M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does XTRA-GOLD RESOURCES CORP generate free cash flow?

No. Free cash flow was $-3.91M for trailing twelve months. Operating cash flow was $-3.91M.