ZNOG ZION OIL & GAS INC

ZNOG financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1131312 Exchange: OTC SIC: 1382 (Oil & Gas Field Exploration Services)
Showing 3 of 25 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$210.82M (Jun 2025)
Industry (SIC)
1382 Oil & Gas Field Exploration Services
Incorporated
DE
Fiscal Year End
December (1231)
Phone
2142214610
EIN
200065053
Headquarters
DALLAS, TX, 75243
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$-8.17M
Total Assets
$54.84M
Total Equity
$49.80M
Total Debt
-
Free Cash Flow
-
Ratios
Return on Equity
-16.4%
Return on Assets
-14.9%
Current Ratio
3.87x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

ZION OIL & GAS INC recorded fiscal 2025 net loss of $7.63M. At period end, total assets were $46.28M, framing the scale of the company’s operating and financing commitments.

Profitability

Operations produced a $7.73M operating loss before non-operating and tax effects. The company ended the period with a net loss of $7.63M, extending the operating result through all remaining items. Negative EBITDA totaled $7.01M, confirming that the earnings deficit remained before depreciation and amortization. The pretax result was a loss of $7.63M, establishing the deficit before tax effects. The reported income-tax provision was $0.00, the amount recognized between pretax income and the final net-income result. Relative to period-end equity, the net loss represented 18.0%. The net loss equaled 16.5% of period-end assets, showing the deficit relative to the asset base. The bottom-line deficit increased from $7.34M in fiscal 2024 to $7.63M.

Liquidity and Capital Structure

Total assets were $46.28M, supported by $3.85M of liabilities and $42.43M of shareholder equity. The near-term balance sheet paired $11.53M of current assets with $2.26M of current liabilities at the reporting date. At 5.11x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Reported cash and equivalents were $8.31M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 368.2%, excluding receivables and other current assets. Total debt was $0.00, establishing the amount of borrowing carried within the company’s capital structure. The debt-to-equity relationship was 0.0x, showing how much debt the company carried for each unit of book equity. The debt-to-assets relationship was 0.0%, comparing borrowing with the total asset balance. The equity-to-assets relationship was 91.7%, placing book capital against the total resource base. Liabilities represented 8.3% of total assets, quantifying the liability-funded share of the company’s resource base. Measured against total assets, cash and equivalents represented 18.0%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $31.79M in fiscal 2024, the current asset base moved 45.6% and finished higher. Book equity was 49.5% higher than fiscal 2024 equity of $28.38M, showing how shareholder capital changed year over year. The reported cash balance changed 265.9% from $2.27M in fiscal 2024, ending higher year over year.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $8.01M, rather than cash generation from operations. The operating cash outflow widened to $8.01M from $6.29M in fiscal 2024.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for ZION OIL & GAS INC
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
OPERATING EXPENSES
SG&A Expense $4.94M $4.65M $5.19M
Operating Income $-7.73M $-7.34M $-7.96M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $168.00K $2.00K $2.00K
Pretax Income $-7.63M $-7.34M $-7.96M
Income Tax $0 $0 $0
Net Income $-7.63M $-7.34M $-7.96M
PER SHARE & SUPPLEMENTAL
Diluted EPS - - $-0.01
Diluted Shares - - 568.35M
EBITDA $-7.01M $-6.56M $-7.19M
Depreciation & Amortization $721.00K $779.00K $767.00K
Balance Sheet
ASSETS
Cash & Equivalents $8.31M $2.27M $615.00K
Other Current Assets $1.55M $567.00K $515.00K
Current Assets $11.53M $3.93M $2.29M
PP&E (Net) $5.24M $4.88M $5.58M
Other Noncurrent Assets $662.00K $541.00K $475.00K
Noncurrent Assets $34.75M $27.86M $22.89M
Total Assets $46.28M $31.79M $25.18M
LIABILITIES
Accounts Payable $1.05M $604.00K $777.00K
Short-term Debt $0 $490.00K $432.00K
Other Current Liabilities $75.00K $33.00K $208.00K
Current Liabilities $2.26M $2.23M $2.64M
Noncurrent Liabilities $1.59M $1.19M $523.00K
Total Liabilities $3.85M $3.41M $3.16M
EQUITY
Common Stock $11.57M $9.65M $6.40M
Additional Paid-in Capital $332.42M $312.63M $302.18M
Retained Earnings $-301.53M $-293.90M $-286.56M
Total Equity $42.43M $28.38M $22.02M
Total Liabilities & Equity $46.28M $31.79M $25.18M
SUPPLEMENTAL
Shares Outstanding 1.16B 965.36M 640.00M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-8.01M $-6.29M $-5.13M
Capital Expenditures - - $1.00K
Cash from Investing $-6.64M $-5.27M $-2.35M
Cash from Financing $21.18M $13.26M $6.01M
Free Cash Flow - - $-5.13M
Beginning Cash (CFS) $3.34M $1.64M -
Net Change in Cash $6.53M $1.70M -
Effect of FX on Cash - - -
Calculated Ending Cash $9.86M $3.34M -
Cash per BS $8.31M $2.27M $615.00K
Cash scope difference (CFS − BS) $1.55M $1.06M $1.02M
Cash per CFS $9.86M $3.34M $1.64M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is ZION OIL & GAS INC profitable?

No. ZION OIL & GAS INC reported $-8.17M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.