CTNT CHEETAH NET SUPPLY CHAIN SERVICE INC.

CTNT financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1951667 Exchange: Nasdaq SIC: 5010 (Wholesale-Motor Vehicles & Motor Vehicle Parts & Supplies)
Showing 3 of 4 annual and 0 of 16 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Operating
Public Float
$3.53M (Jun 2025)
Industry (SIC)
5010 Wholesale-Motor Vehicles & Motor Vehicle Parts & Supplies
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(949) 418 7804
EIN
813509120
Headquarters
IRVINE, CA, 92618
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$1.42M
Net Income
$-2.93M
Total Assets
$82.52M
Total Equity
$80.33M
Total Debt
$589.85K
Free Cash Flow
-
Ratios
Gross Margin
8.1%
Operating Margin
-316.6%
Net Margin
-206.8%
Return on Equity
-3.6%
Return on Assets
-3.5%
Current Ratio
47.55x
Debt / Equity
0.01x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

CHEETAH NET SUPPLY CHAIN SERVICE INC. generated $1.29M of revenue in fiscal 2025, with net loss of $3.65M and an operating cash outflow of $2.08K. The $1.29M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. The top line expanded 182.7% from $455.81K in fiscal 2024, increasing the company’s operating scale. Diluted earnings per share were -$1.12, translating the period’s attributable earnings into the amount reported for each diluted share. The company employed $11.86M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Asset turnover was 0.11x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Gross profit was $166.78K, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross margin was 12.9%, so that share of each revenue unit remained after the cost of revenue reported for the period. The company recorded an operating loss of $4.58M after the reported operating expense base. The operating loss equaled 355.4% of revenue, showing the scale of the operating deficit relative to sales. After all below-operating-line items, the company recorded a net loss of $3.65M for the fiscal year. Net margin was -283.2%, reflecting a loss equal to 283.2% of reported revenue. The company reported negative EBITDA of $4.54M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. Before income taxes, the company recorded a loss of $3.63M, bridging the operating result to the final net loss. Pretax margin was -282.0%, reflecting a pre-tax loss equal to 282.0% of revenue. The company recognized $15.92K of income tax for the period, completing the transition from pretax income to net income. The net loss equaled 39.0% of period-end equity, showing the deficit relative to book capital. Relative to total assets, the net loss represented 30.8%. Compared with a $5.19M net loss in fiscal 2024, the current loss improved to $3.65M.

Liquidity and Capital Structure

Total assets were $11.86M, supported by $2.50M of liabilities and $9.36M of shareholder equity. The near-term balance sheet paired $9.07M of current assets with $1.35M of current liabilities at the reporting date. Current assets covered current liabilities by 6.74x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $233.22K, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 17.3%, excluding receivables and other current assets. Borrowings totaled $608.55K, adding a fixed financing obligation alongside the company’s equity capital. Debt equaled 0.07x of book equity, describing the relative scale of borrowing and shareholder capital. Debt represented 5.1% of total assets, placing borrowing in the context of the company’s full resource base. Book equity represented 78.9% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 21.1%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 2.0%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 22.9% from $15.38M in fiscal 2024, leaving current total assets lower year over year. Reported equity changed 25.9% from $12.62M in fiscal 2024, placing the current capital base lower year over year. Compared with $1.65M in fiscal 2024, the current cash balance moved 85.9% and finished lower.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $2.08K, showing that operations absorbed cash during the period. The company shifted from generating $242.22K of operating cash in fiscal 2024 to absorbing $2.08K.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for CHEETAH NET SUPPLY CHAIN SERVICE INC.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.29M $455.81K $38.32M
Cost of Revenue $1.12M $277.29K $34.07M
Gross Profit $166.78K $178.51K $4.25M
OPERATING EXPENSES
SG&A Expense $3.63M $3.64M $2.19M
Operating Income $-4.58M $-3.74M $-2.19M
NON-OPERATING INCOME / EXPENSE
Interest Expense $26.44K $29.46K $1.24M
Interest Income $924.22K $320.47K $9.94K
Other Income/Expense $945.79K $292.53K $31.59K
Pretax Income $-3.63M $-3.45M $-2.20M
Income Tax $15.92K $-215.82K $-488.92K
Net Income $-3.65M $-5.19M $133.87K
PER SHARE & SUPPLEMENTAL
Diluted EPS $-1.12 $-2.65 $0.12
Diluted Shares 3.26M 1.96M 1.07M
EBITDA $-4.54M $-3.71M $-2.19M
Depreciation & Amortization $39.53K $27.40K $0
Balance Sheet
ASSETS
Cash & Equivalents $233.22K $1.65M $433.00K
Accounts Receivable $6.54K $47.98K $6.49M
Inventory - - $1.52M
Other Current Assets $238.65K $338.64K $292.34K
Current Assets $9.07M $11.04M $9.82M
PP&E (Net) $358.87K $398.40K -
Goodwill $475.86K $1.04M -
Intangible Assets $792.57K $1.06M -
Other Noncurrent Assets (derived) $1.17M $1.84M -
Noncurrent Assets $2.79M $4.34M $238.73K
Total Assets $11.86M $15.38M $10.06M
LIABILITIES
Accounts Payable $32.76K $18.99K $40.43K
Short-term Debt $35.90K $34.58K $32.89K
Other Current Liabilities (derived) $5.20K $829.69K $13.42K
Current Liabilities $1.35M $883.26K $2.36M
Long-term Debt $572.65K $610.02K $644.73K
Other Noncurrent Liabilities (derived) $584.61K $1.27M $151.12K
Noncurrent Liabilities $1.16M $1.88M $795.85K
Total Liabilities $2.50M $2.76M $3.15M
EQUITY
Additional Paid-in Capital $17.69M $17.30M $7.00M
Retained Earnings $-8.33M $-4.68M $508.24K
Total Equity $9.36M $12.62M $6.90M
Total Liabilities & Equity $11.86M $15.38M $10.06M
SUPPLEMENTAL
Total Debt $608.56K $644.60K $677.61K
Shares Outstanding 3.42M 3.22M 1.12M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-2.08K $242.22K $5.61M
Capital Expenditures - $365.00K -
Cash from Investing $-1.34M $-6.13M $-672.50K
Cash from Financing $-73.85K $7.11M $-4.56M
Free Cash Flow - $-122.78K -
Beginning Cash (CFS) $1.65M $433.00K -
Net Change in Cash $-1.42M $1.22M -
Effect of FX on Cash - - -
Calculated Ending Cash $233.22K $1.65M -
Cash per BS $233.22K $1.65M $433.00K
Cash scope difference (CFS − BS) - - -
Cash per CFS $233.22K $1.65M $433.00K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is CHEETAH NET SUPPLY CHAIN SERVICE INC.'s annual revenue?

CHEETAH NET SUPPLY CHAIN SERVICE INC. reported $1.42M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is CHEETAH NET SUPPLY CHAIN SERVICE INC. profitable?

No. CHEETAH NET SUPPLY CHAIN SERVICE INC. reported $-2.93M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is CHEETAH NET SUPPLY CHAIN SERVICE INC.'s debt level?

CHEETAH NET SUPPLY CHAIN SERVICE INC. carries $589.85K in total debt as of trailing twelve months. Total shareholders' equity stands at $80.33M.

Related Companies

Wholesale-Motor Vehicles & Motor Vehicle Parts & Supplies