INEO INNEOVA Holdings Ltd

INEO financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1933951 Exchange: Nasdaq SIC: 5010 (Wholesale-Motor Vehicles & Motor Vehicle Parts & Supplies)
Showing 3 of 4 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Emerging growth company
Entity Type
Other
Industry (SIC)
5010 Wholesale-Motor Vehicles & Motor Vehicle Parts & Supplies
Incorporated
E9
Fiscal Year End
December (1231)
Phone
65 6383 7540
EIN
000000000
Headquarters
SINGAPORE
Former Names: SAG Holdings Ltd (2022–2025)

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$58.43M
Net Income
$-397.00K
Total Assets
$41.42M
Total Equity
$4.97M
Total Debt
$18.93M
Free Cash Flow
$4.43M
Ratios
Gross Margin
19.2%
Operating Margin
-0.1%
Net Margin
-0.7%
Return on Equity
-8%
Return on Assets
-1%
Current Ratio
1.06x
Debt / Equity
3.81x
FCF / Assets
10.7%
Revenue Growth (YoY)
-6.9%
EPS Growth (YoY)
-175%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for INNEOVA Holdings Ltd combined $58.42M of revenue with net loss of $397.00K and an operating cash inflow of $4.44M. At $58.42M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line contracted 6.9% from $62.74M in fiscal 2024; this top-line contraction left the company with a smaller revenue base. The company reported diluted EPS of -$0.03, adding a shareholder-level measure to the absolute income figures considered below. Diluted EPS decreased by 175.0% from $0.04 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. Revenue equaled 1.41x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $11.22M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 19.2% of revenue, showing how much of the top line remained after direct costs. The reported operating result was an operating loss of $51.00K, reflecting costs that exceeded gross profit. An operating margin of -0.1% reflected costs exceeding revenue-level gross profit by 0.1% of sales. After all below-operating-line items, the company recorded a net loss of $397.00K for the fiscal year. Measured against revenue, the bottom-line deficit represented 0.7% after all recognized items. The company reported a pretax loss of $1.05M, before the effect of income taxes. Pretax margin was -1.8%, reflecting a pre-tax loss equal to 1.8% of revenue. The company recognized an income-tax benefit of $656.00K, increasing after-tax earnings relative to the pretax result. The loss-to-equity relationship was 8.0%, placing the bottom-line deficit against shareholder capital. The net loss equaled 1.0% of period-end assets, showing the deficit relative to the asset base.

Liquidity and Capital Structure

The company held $41.42M of assets against $36.45M of liabilities and $4.97M of equity, revealing how the asset base was financed. Current assets were $36.52M against $34.44M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 1.06x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. The company held $1.06M in cash and equivalents, a narrower liquidity measure than total current assets. Cash and equivalents represented 3.1% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Borrowings totaled $18.93M, adding a fixed financing obligation alongside the company’s equity capital. Against book equity, debt measured 3.81x, placing the company’s financial leverage in clear balance-sheet terms. Debt represented 45.7% of total assets, placing borrowing in the context of the company’s full resource base. The liabilities-to-assets relationship was 88.0%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 2.6%, comparing reported cash and equivalents with the full positive asset balance. Total assets were 9.5% lower than fiscal 2024 assets of $45.77M, measuring the company’s own balance-sheet change.

Cash Flow and Earnings Quality

Cash flow from operations was $4.44M, a reported cash inflow that can be compared directly with net income and capital spending. Capital spending was $10.00K, absorbing part of the cash generated from operations before free cash flow. Capital expenditures represented 0.2% of operating cash flow, leaving the remainder available as free cash flow. Free cash flow came to $4.43M, leaving a positive amount after capital expenditures. Free cash flow represented 7.6% of revenue, linking post-investment cash generation with the company’s operating scale. Free cash flow equaled 10.7% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for INNEOVA Holdings Ltd
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $58.43M $62.74M $62.69M
Cost of Revenue $47.20M $50.44M $50.70M
Gross Profit $11.22M $12.30M $12.00M
OPERATING EXPENSES
SG&A Expense $9.29M $8.70M $7.10M
Operating Income $-51.00K $1.25M $2.86M
NON-OPERATING INCOME / EXPENSE
Interest Expense $1.35M $1.45M $1.12M
Other Income/Expense $288.00K $619.00K $406.00K
Pretax Income $-1.05M $501.00K $2.15M
Income Tax $-656.00K $125.00K $285.00K
Net Income $-397.00K $376.00K $1.86M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.03 $0.04 $0.20
Diluted Shares 14.40M 9.55M 9.38M
EBITDA $767.00K $1.91M $3.45M
Depreciation & Amortization $818.00K $662.00K $596.00K
Balance Sheet
ASSETS
Cash & Equivalents $1.06M $1.79M $690.00K
Accounts Receivable $10.57M $13.15M $14.55M
Inventory $18.55M $19.39M $18.96M
Other Current Assets $3.95M $3.82M $3.04M
Current Assets $36.52M $41.28M $37.60M
PP&E (Net) $2.13M $2.40M $1.46M
Noncurrent Assets $4.90M $4.50M $6.56M
Total Assets $41.42M $45.78M $44.16M
LIABILITIES
Accounts Payable $5.05M $4.92M $4.65M
Short-term Debt $17.69M $19.18M $15.79M
Other Current Liabilities (derived) $11.70M $57.00K $9.31M
Current Liabilities $34.44M $37.03M $34.45M
Long-term Debt $1.24M $3.10M $991.00K
Other Noncurrent Liabilities (derived) $760.00K $736.00K $564.00K
Noncurrent Liabilities $2.00M $3.84M $1.56M
Total Liabilities $36.45M $40.86M $36.01M
EQUITY
Common Stock $8.00K $5.00K $5.00K
Additional Paid-in Capital $1.01M $1.01M $1.24M
Retained Earnings $4.49M $4.89M $1.81M
Accumulated OCI $-535.00K $-994.00K $-1.00K
Total Equity $4.97M $4.91M $5.06M
Total Liabilities & Equity $41.42M $45.78M $39.06M
SUPPLEMENTAL
Total Debt $18.93M $22.28M $16.78M
Shares Outstanding 16.53M 9.88M 9.00M
Check: A − (L + E + NCI) - - $3.10M
Cash Flow Statement
Cash from Operations $4.44M $2.53M $3.74M
Capital Expenditures $10.00K $739.00K $309.00K
Cash from Investing $-10.00K $-739.00K $-309.00K
Cash from Financing $-5.46M $-628.00K $-3.82M
Free Cash Flow $4.43M $1.80M $3.43M
Beginning Cash (CFS) $2.09M $1.12M -
Net Change in Cash $-1.03M $1.17M -
Effect of FX on Cash $316.00K $-196.00K $114.00K
Calculated Ending Cash $1.37M $2.09M -
Cash per BS $1.06M $1.79M $690.00K
Cash scope difference (CFS − BS) $315.00K $298.00K $427.00K
Cash per CFS $1.37M $2.09M $1.12M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is INNEOVA Holdings Ltd's annual revenue?

INNEOVA Holdings Ltd reported $58.43M in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is INNEOVA Holdings Ltd profitable?

No. INNEOVA Holdings Ltd reported $-397.00K in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

What is INNEOVA Holdings Ltd's debt level?

INNEOVA Holdings Ltd carries $18.93M in total debt as of fiscal year 2025. Total shareholders' equity stands at $4.97M.

Does INNEOVA Holdings Ltd generate free cash flow?

Yes. Free cash flow was $4.43M for fiscal year 2025. Operating cash flow was $4.44M.

Related Companies

Wholesale-Motor Vehicles & Motor Vehicle Parts & Supplies