ICG Intchains Group Ltd

ICG financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1895597 Exchange: Nasdaq SIC: 3674 (Semiconductors & Related Devices)
Showing 3 of 4 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Emerging growth company
Entity Type
Other
Industry (SIC)
3674 Semiconductors & Related Devices
Incorporated
E9
Fiscal Year End
December (1231)
Phone
86 021 58961080
EIN
000000000
Headquarters
SHANGHAI

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$31.58M
Net Income
$-6.80M
Total Assets
$145.84M
Total Equity
$139.64M
Total Debt
-
Free Cash Flow
$-13.96M
Ratios
Gross Margin
7.2%
Operating Margin
-47.4%
Net Margin
-21.5%
Return on Equity
-4.9%
Return on Assets
-4.7%
Current Ratio
14.1x
FCF / Assets
-9.6%
Revenue Growth (YoY)
-18.2%
EPS Growth (YoY)
-200%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Intchains Group Ltd recorded $31.58M of revenue, net loss of $6.80M, and an operating cash outflow of $13.29M. The $31.58M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Compared with $38.60M in fiscal 2024, revenue decreased 18.2%, a top-line contraction that reduced operating scale. The company reported diluted EPS of -$0.06, adding a shareholder-level measure to the absolute income figures considered below. Diluted EPS decreased by 200.0% from $0.06 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. Total assets stood at $145.84M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Asset turnover was 0.22x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $2.28M as gross profit before recognizing operating expenses and other items. Gross margin was 7.2%, so that share of each revenue unit remained after the cost of revenue reported for the period. The company recorded an operating loss of $14.97M after the reported operating expense base. Relative to revenue, the operating deficit measured 47.4%, showing the shortfall after operating costs. After all below-operating-line items, the company recorded a net loss of $6.80M for the fiscal year. Measured against revenue, the bottom-line deficit represented 21.5% after all recognized items. Before income taxes, the company recorded a loss of $11.99M, bridging the operating result to the final net loss. The pretax loss equaled 38.0% of revenue, measuring the pre-tax deficit against sales. The company recognized an income-tax benefit of $5.19M, increasing after-tax earnings relative to the pretax result. The net loss equaled 4.9% of period-end equity, showing the deficit relative to book capital. The loss-to-assets relationship was 4.7%, placing the bottom-line deficit against the company’s resource base. The bottom line deteriorated from $7.05M of income in fiscal 2024 to a $6.80M loss.

Liquidity and Capital Structure

At period end, the $145.84M asset base was financed through $6.20M of liabilities and $139.64M of equity. At period end, current assets of $86.24M compared with current liabilities of $6.12M, defining the company’s short-term resource position. At 14.1x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Cash and equivalents totaled $31.70M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 518.1%, excluding receivables and other current assets. The equity-to-assets relationship was 95.8%, placing book capital against the total resource base. The liabilities-to-assets relationship was 4.2%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 21.7% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $149.26M in fiscal 2024, the current asset base moved 2.3% and finished lower. Book equity was 0.6% higher than fiscal 2024 equity of $138.79M, showing how shareholder capital changed year over year. The reported cash balance changed 28.2% from $44.15M in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

Operating activities used $13.29M of cash, resulting in an operating cash outflow for the year. The company spent $674.00K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. The company recorded a $13.96M cash deficit after capital spending for the period. Relative to revenue, the post-investment cash deficit represented 44.2%. The cash deficit after capital spending represented 9.6% of the period-end asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Intchains Group Ltd
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $31.58M $38.60M $11.58M
Cost of Revenue $29.30M $17.87M $10.30M
Gross Profit $2.28M $20.73M $1.28M
OPERATING EXPENSES
R&D Expense $11.05M $14.99M $5.96M
SG&A Expense $4.93M $4.14M $3.55M
Other Operating Expenses (derived) $1.27M $1.19M $920.00K
Operating Income $-14.97M $403.00K $-9.15M
NON-OPERATING INCOME / EXPENSE
Interest Income $1.58M $2.22M $2.36M
Pretax Income $-11.99M $6.87M $-5.01M
Income Tax $-5.19M $-181.00K $-1.23M
Net Income $-6.80M $7.05M $-3.78M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.06 $0.06 $-0.03
Diluted Shares 120.91M 120.02M 119.39M
EBITDA $-14.09M $1.02M $-8.61M
Depreciation & Amortization $884.00K $617.00K $539.00K
Balance Sheet
ASSETS
Cash & Equivalents $31.70M $44.15M $97.85M
Short-term Investments $38.26M $27.20M $1.92M
Inventory $7.46M - -
Other Current Assets $7.87M $9.55M $6.68M
Current Assets $86.24M $98.76M $112.33M
PP&E (Net) $20.25M - -
Intangible Assets $1.71M $487.00K $482.00K
Other Noncurrent Assets $1.19M $1.29M $59.00K
Noncurrent Assets $59.60M $50.50M $25.60M
Total Assets $145.84M $149.26M $137.93M
LIABILITIES
Accounts Payable $433.00K $2.03M $27.00K
Current Liabilities $6.12M $10.47M $3.97M
Noncurrent Liabilities $80.00K $0 $107.00K
Total Liabilities $6.20M $10.47M $4.07M
EQUITY
Common Stock - $0 $0
Additional Paid-in Capital $30.21M $26.75M $26.24M
Retained Earnings $102.18M $104.44M $100.56M
Accumulated OCI $-178.00K $518.00K $259.00K
Total Equity $139.64M $138.79M $133.85M
Total Liabilities & Equity $145.84M $149.26M $137.93M
SUPPLEMENTAL
Shares Outstanding 121.42M 120.02M 119.88M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-13.29M $-18.94M $-665.00K
Capital Expenditures $674.00K $1.38M $6.61M
Cash from Investing $-1.76M $-17.25M $-9.15M
Cash from Financing $1.06M $0 $7.22M
Free Cash Flow $-13.96M $-20.32M $-7.27M
Beginning Cash (CFS) $46.08M $80.17M -
Net Change in Cash $-13.99M $-36.19M -
Effect of FX on Cash $-393.00K $174.00K $140.00K
Calculated Ending Cash $31.70M $44.15M -
Cash per BS $31.70M $44.15M $97.85M
Cash scope difference (CFS − BS) - $1.93M $-17.69M
Cash per CFS $31.70M $46.08M ! $80.17M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Intchains Group Ltd's annual revenue?

Intchains Group Ltd reported $31.58M in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Intchains Group Ltd profitable?

No. Intchains Group Ltd reported $-6.80M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Intchains Group Ltd generate free cash flow?

No. Free cash flow was $-13.96M for fiscal year 2025. Operating cash flow was $-13.29M.