NESR National Energy Services Reunited Corp.

NESR financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1698514 Exchange: Nasdaq SIC: 1389 (Oil & Gas Field Services, NEC)
Showing 3 of 8 annual and 0 of 9 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer
Entity Type
Operating
Public Float
$411.20M (Dec 2025)
Industry (SIC)
1389 Oil & Gas Field Services, NEC
Incorporated
D8
Fiscal Year End
December (1231)
Phone
(832) 925-3777
EIN
000000000
Headquarters
HOUSTON, TX, 77056
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Mar 31, 2018
Financials
Revenue
-
Net Income
-
Total Assets
$231.53M
Total Equity
$52.27M
Total Debt
-
Free Cash Flow
-
Ratios
Current Ratio
0.05x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, National Energy Services Reunited Corp. recorded $1.32B of revenue, net income of $51.13M, and an operating cash inflow of $264.24M. At $1.32B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line expanded 1.7% from $1.30B in fiscal 2024, increasing the company’s operating scale. Diluted earnings per share were $0.52, translating the period’s attributable earnings into the amount reported for each diluted share. Diluted EPS decreased by 35.0% from $0.80 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. The revenue-to-assets relationship was 0.72x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $164.73M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross margin was 12.4%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operations produced $98.32M of income after the reported operating expense base, before the remaining non-operating and tax effects. The operating result equaled 7.4% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. The bottom-line result was net income of $51.13M, after the operating, financing, tax, and other items recognized for the period. Net margin was 3.9%, meaning that this portion of revenue remained as net income after all recognized expenses. Before income taxes, the company reported $60.40M of earnings, providing a bridge between the operating result and final net income. The pretax margin was 4.6%, relating income before taxes directly to revenue. Income tax expense totaled $9.27M, providing the reported tax component that separates pretax and after-tax earnings. The income-tax provision equaled 15.3% of pretax income, showing the tax burden absorbed by the year’s earnings.

Liquidity and Capital Structure

The company held $1.85B of assets against $883.60M of liabilities and $967.92M of equity, revealing how the asset base was financed. The near-term balance sheet paired $630.37M of current assets with $604.92M of current liabilities at the reporting date. At 1.04x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Cash and equivalents totaled $124.80M, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 20.6% of current liabilities, showing how much near-term coverage came from cash alone. Total debt was $255.88M, establishing the amount of borrowing carried within the company’s capital structure. Against book equity, debt measured 0.26x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 13.8%, comparing borrowing with the total asset balance. Relative to total assets, liabilities measured 47.7%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 6.7%, comparing reported cash and equivalents with the full positive asset balance.

Cash Flow and Earnings Quality

The company reported $264.24M of operating cash flow, a cash inflow that shows the cash generated by operations. The operating-cash-flow-to-net-income relationship was 5.17x, comparing cash generated by operations with the bottom-line earnings result. Capital spending was $143.45M, absorbing part of the cash generated from operations before free cash flow. Capital spending absorbed 54.3% of operating cash flow, quantifying the share of cash from operations directed to investment. After capital spending, free cash flow was $120.79M, leaving cash available for debt reduction, shareholder returns, or further investment. Free cash flow represented 9.1% of revenue, linking post-investment cash generation with the company’s operating scale. Measured against total assets, free cash flow represented 6.5%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for National Energy Services Reunited Corp.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.32B $1.30B $1.15B
Cost of Revenue $1.16B $1.09B $997.27M
Gross Profit $164.73M $208.67M $148.65M
OPERATING EXPENSES
SG&A Expense $47.64M $52.20M $49.17M
Operating Income $98.32M $137.70M $80.70M
NON-OPERATING INCOME / EXPENSE
Interest Expense $32.51M $39.88M $45.83M
Other Income/Expense $-5.41M $-2.33M $-5.03M
Pretax Income $60.40M $95.50M $29.85M
Income Tax $9.27M $19.19M $17.27M
Net Income $51.13M $76.31M $12.58M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.52 $0.80 $0.13
Diluted Shares 99.11M 95.74M 94.75M
EBITDA $240.05M $280.49M $222.93M
Depreciation & Amortization $141.73M $142.78M $142.23M
Balance Sheet
ASSETS
Cash & Equivalents $124.80M $107.96M $67.82M
Accounts Receivable $178.02M $137.27M $171.27M
Inventory $94.83M $96.77M $98.43M
Other Current Assets $10.66M $7.10M $10.76M
Current Assets $630.37M $540.52M $541.72M
PP&E (Net) $465.45M $438.15M $442.67M
Goodwill $645.10M $645.10M $645.10M
Intangible Assets $47.09M $65.70M $84.30M
Other Noncurrent Assets $43.21M $58.18M $52.33M
Noncurrent Assets $1.22B $1.23B $1.26B
Total Assets $1.85B $1.77B $1.80B
LIABILITIES
Accounts Payable $421.06M $305.31M $351.24M
Short-term Debt $64.50M $68.74M $71.74M
Other Current Liabilities $24.72M $29.09M $31.07M
Current Liabilities $604.92M $503.51M $533.45M
Long-term Debt $191.38M $254.39M $331.57M
Other Noncurrent Liabilities $30.85M $49.27M $57.15M
Noncurrent Liabilities $278.68M $361.93M $442.80M
Total Liabilities $883.60M $865.45M $976.25M
EQUITY
Common Stock $902.85M $894.29M $883.87M
Retained Earnings $65.00M $13.87M $-62.44M
Accumulated OCI $69.00K $69.00K $69.00K
Total Equity $967.92M $908.23M $821.49M
Total Liabilities & Equity $1.85B $1.77B $1.80B
SUPPLEMENTAL
Total Debt $255.88M $323.12M $403.31M
Shares Outstanding 100.79M 96.05M 95.00M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $264.24M $229.33M $176.96M
Capital Expenditures $143.45M $105.11M $68.19M
Cash from Investing $-152.24M $-111.13M $-83.46M
Cash from Financing $-87.26M $-78.06M $-104.53M
Free Cash Flow $120.79M $124.22M $108.77M
Beginning Cash (CFS) $107.96M $67.82M -
Net Change in Cash $24.74M $40.14M -
Effect of FX on Cash - - -
Calculated Ending Cash $132.70M $107.96M -
Cash per BS $124.80M $107.96M $67.82M
Cash scope difference (CFS − BS) $7.90M - -
Cash per CFS $132.70M $107.96M $67.82M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.