NN NEXTNAV INC.

NN financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1865631 Exchange: Nasdaq SIC: 3812 (Search, Detection, Navigation, Guidance, Aeronautical Sys)
Showing 3 of 6 annual and 0 of 22 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Emerging growth company
Entity Type
Operating
Public Float
$1.71B (Jun 2025)
Industry (SIC)
3812 Search, Detection, Navigation, Guidance, Aeronautical Sys
Incorporated
DE
Fiscal Year End
December (1231)
Phone
800-775-0982
EIN
000000000
Headquarters
RESTON, VA, 20190
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Spartacus Acquisition Shelf Corp. (2021–2021)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$3.98M
Net Income
$-111.86M
Total Assets
$389.05M
Total Equity
$334.50M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
-104.9%
Operating Margin
-1900.4%
Net Margin
-2812.5%
Return on Equity
-33.4%
Return on Assets
-28.8%
Current Ratio
25.63x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

NEXTNAV INC. generated $4.57M of revenue in fiscal 2025, with net loss of $189.25M and an operating cash outflow of $50.74M. At $4.57M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $5.67M in fiscal 2024, revenue decreased 19.3%, a top-line contraction that reduced operating scale. The company reported diluted EPS of -$1.42, adding a shareholder-level measure to the absolute income figures considered below. The diluted weighted-average share count was 132.87K, linking total earnings with the per-share result received by shareholders. At period end, total assets were $247.02M, framing the scale of the company’s operating and financing commitments. Asset turnover was 0.02x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Direct costs exceeded revenue, producing a gross loss of $3.97M before operating expenses. The gross loss equaled 86.7% of revenue, quantifying the direct-cost deficit before operating expenses. The company recorded an operating loss of $70.23M after the reported operating expense base. The company ended the period with a net loss of $189.25M, extending the operating result through all remaining items. The company reported negative EBITDA of $62.48M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. The pretax result was a loss of $189.06M, establishing the deficit before tax effects. The company recognized $198.00K of income tax for the period, completing the transition from pretax income to net income. Relative to total assets, the net loss represented 76.6%. The bottom-line deficit increased from $101.88M in fiscal 2024 to $189.25M.

Liquidity and Capital Structure

The company held $247.02M of assets against $333.25M of liabilities and -$86.23M of equity, revealing how the asset base was financed. With total equity at -$86.23M, the company carried a negative book-capital position, increasing its reliance on liabilities and future earnings. At period end, current assets of $157.41M compared with current liabilities of $12.38M, defining the company’s short-term resource position. Current assets covered current liabilities by 12.71x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $44.76M, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 361.4% of current liabilities, showing how much near-term coverage came from cash alone. Total debt was $273.59M, establishing the amount of borrowing carried within the company’s capital structure. Debt represented 110.8% of total assets, placing borrowing in the context of the company’s full resource base. Book equity represented -34.9% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 134.9%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 18.1% of total assets, showing the liquid cash component within the company’s broader resource base. The asset base changed 52.7% from $161.74M in fiscal 2024, leaving current total assets higher year over year. Reported equity changed 272.1% from $50.12M in fiscal 2024, placing the current capital base lower year over year. The reported cash balance changed 13.8% from $39.33M in fiscal 2024, ending higher year over year.

Cash Flow and Earnings Quality

Operating activities used $50.74M of cash, resulting in an operating cash outflow for the year. Capital expenditures used $50.00K in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. Negative free cash flow was $50.80M, leaving a cash deficit after capital spending and reducing financial flexibility. Relative to total assets, the post-investment cash deficit measured 20.6%. Cash absorbed by operations increased from $38.01M in fiscal 2024 to $50.74M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for NEXTNAV INC.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $4.57M $5.67M $3.86M
Cost of Revenue $8.54M $729.00K $2.32M
Gross Profit $-3.97M $4.94M $1.54M
OPERATING EXPENSES
R&D Expense $18.95M $16.24M $19.50M
SG&A Expense $39.56M $33.51M $30.32M
Other Operating Expenses (derived) $7.75M $15.29M $15.25M
Operating Income $-70.23M $-60.10M $-63.53M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $-9.06M $970.00K $-220.00K
Pretax Income $-189.06M $-101.71M $-71.51M
Income Tax $198.00K $173.00K $221.00K
Net Income $-189.25M $-101.88M $-71.74M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-1.42 $-0.84 $-0.66
Diluted Shares 132.87K 121.50K 107.97M
EBITDA $-62.48M $-54.86M $-58.71M
Depreciation & Amortization $7.75M $5.24M $4.82M
Balance Sheet
ASSETS
Cash & Equivalents $44.76M $39.33M $81.88M
Short-term Investments $107.38M $40.79M $3.95M
Accounts Receivable $2.35M $3.30M $2.33M
Other Current Assets $2.93M $2.63M $3.06M
Current Assets $157.41M $86.05M $91.22M
Goodwill $19.16M $16.97M $17.98M
Intangible Assets $42.17M $9.59M $10.63M
Other Noncurrent Assets $1.66M $13.80M $1.51M
Noncurrent Assets $89.61M $75.70M $70.94M
Total Assets $247.02M $161.74M $162.16M
LIABILITIES
Accounts Payable $661.00K $858.00K $391.00K
Other Current Liabilities $2.17M $1.85M $1.77M
Current Liabilities $12.39M $12.14M $9.80M
Long-term Debt $273.59M $54.62M $48.45M
Other Noncurrent Liabilities $1.78M $1.80M $1.61M
Noncurrent Liabilities $320.87M $99.48M $72.26M
Total Liabilities $333.25M $111.62M $82.06M
EQUITY
Common Stock $15.00K $14.00K $12.00K
Additional Paid-in Capital $961.99M $912.24M $837.42M
Retained Earnings $-1.05B $-862.11M $-760.23M
Accumulated OCI $3.81M $665.00K $2.20M
Total Equity $-86.24M $50.12M $80.10M
Total Liabilities & Equity $247.02M $161.74M $162.16M
SUPPLEMENTAL
Shares Outstanding 135.37M 131.14M 111.13M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-50.75M $-38.01M $-35.44M
Capital Expenditures $50.00K $350.00K $2.75M
Cash from Investing $-64.55M $-39.47M $1.07M
Cash from Financing $120.48M $35.10M $68.98M
Free Cash Flow $-50.80M $-38.36M $-38.19M
Beginning Cash (CFS) $39.33M $81.88M -
Net Change in Cash $5.18M $-42.37M -
Effect of FX on Cash $244.00K $-176.00K $30.00K
Calculated Ending Cash $44.76M $39.33M -
Cash per BS $44.76M $39.33M $81.88M
Cash scope difference (CFS − BS) - - -
Cash per CFS $44.76M $39.33M $81.88M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is NEXTNAV INC.'s annual revenue?

NEXTNAV INC. reported $3.98M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is NEXTNAV INC. profitable?

No. NEXTNAV INC. reported $-111.86M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.