REAL TheRealReal, Inc.

REAL financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1573221 Exchange: Nasdaq SIC: 5900 (Retail-Miscellaneous Retail)
Showing 3 of 9 annual and 0 of 34 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer
Entity Type
Operating
Public Float
$502.84M (Jun 2025)
Industry (SIC)
5900 Retail-Miscellaneous Retail
Incorporated
DE
Fiscal Year End
December (1231)
Phone
800-215-0566
EIN
451234222
Headquarters
SAN FRANCISCO, CA, 94133
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$749.91M
Net Income
$-81.13M
Total Assets
$378.29M
Total Equity
$-377.73M
Total Debt
-
Free Cash Flow
$36.21M
Ratios
Gross Margin
74.5%
Operating Margin
-0.8%
Net Margin
-10.8%
Return on Equity
21.5%
Return on Assets
-21.4%
Current Ratio
0.83x
FCF / Assets
9.6%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for TheRealReal, Inc. combined $692.85M of revenue with net loss of $41.80M and an operating cash inflow of $37.01M. The $692.85M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. The top line expanded 15.4% from $600.48M in fiscal 2024, increasing the company’s operating scale. The company reported diluted EPS of -$0.70, adding a shareholder-level measure to the absolute income figures considered below. Total assets stood at $409.03M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 1.69x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

After reported cost of revenue, the company retained $516.82M as gross profit before recognizing operating expenses and other items. Gross profit represented 74.6% of revenue, showing how much of the top line remained after direct costs. The reported operating result was an operating loss of $23.93M, reflecting costs that exceeded gross profit. Relative to revenue, the operating deficit measured 3.5%, showing the shortfall after operating costs. The bottom-line result was a net loss of $41.80M after operating, financing, tax, and other recognized items. Net margin was -6.0%, reflecting a loss equal to 6.0% of reported revenue. EBITDA was $8.97M, adding a pre-interest, tax, depreciation, and amortization view of the company’s earnings capacity. The company reported a pretax loss of $41.44M, before the effect of income taxes. Measured against revenue, the pretax deficit represented 6.0%. The reported income-tax provision was $363.00K, the amount recognized between pretax income and the final net-income result. The loss-to-assets relationship was 10.2%, placing the bottom-line deficit against the company’s resource base. The bottom-line deficit decreased from $134.20M in fiscal 2024 to $41.80M.

Liquidity and Capital Structure

Total assets were $409.03M, supported by $824.55M of liabilities and -$415.52M of shareholder equity. With total equity at -$415.52M, the company carried a negative book-capital position, increasing its reliance on liabilities and future earnings. Current assets were $227.49M against $264.24M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 0.86x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Reported cash and equivalents were $151.23M, separating immediately recognizable cash resources from the rest of the current-asset base. The cash balance equaled 57.2% of current liabilities, showing how much near-term coverage came from cash alone. The equity-to-assets relationship was -101.6%, placing book capital against the total resource base. The liabilities-to-assets relationship was 201.6%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 37.0%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $423.10M in fiscal 2024, the current asset base moved 3.3% and finished lower. Cash and equivalents were 12.2% lower than fiscal 2024 cash of $172.21M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Cash flow from operations was $37.01M, a reported cash inflow that can be compared directly with net income and capital spending. Capital expenditures used $18.64M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital spending absorbed 50.4% of operating cash flow, quantifying the share of cash from operations directed to investment. After capital spending, free cash flow was $18.37M, leaving cash available for debt reduction, shareholder returns, or further investment. The free-cash-flow margin was 2.7%, measuring cash remaining after capital spending against revenue. Free cash flow equaled 4.5% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for TheRealReal, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $692.85M $600.48M $549.30M
Cost of Revenue $176.02M $152.96M $173.03M
Gross Profit $516.82M $447.52M $376.28M
OPERATING EXPENSES
SG&A Expense $201.59M $187.74M $183.79M
Operating Income $-23.93M $-56.50M $-166.29M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $10.70M
Interest Income $4.26M $7.94M $8.81M
Other Income/Expense $926.00K $0 $0
Pretax Income $-41.44M $-133.93M $-168.19M
Income Tax $363.00K $276.00K $283.00K
Net Income $-41.80M $-134.20M $-168.47M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.70 $-1.24 $-1.65
Diluted Shares 116.51M 107.88M 101.81M
EBITDA $8.97M $-23.80M $-135.29M
Depreciation & Amortization $32.90M $32.70M $31.00M
Balance Sheet
ASSETS
Cash & Equivalents $151.23M $172.21M $175.71M
Accounts Receivable $23.82M $13.96M $17.23M
Inventory $30.84M $23.58M $22.25M
Other Current Assets $21.60M $22.91M $20.77M
Current Assets $227.49M $232.67M $235.95M
PP&E (Net) $96.15M $94.44M $104.09M
Other Noncurrent Assets $5.95M $5.36M $5.63M
Noncurrent Assets $181.54M $190.43M $210.98M
Total Assets $409.03M $423.10M $446.92M
LIABILITIES
Accounts Payable $14.57M $11.00M $8.96M
Other Current Liabilities $113.53M $98.47M $82.69M
Current Liabilities $264.24M $248.68M $188.86M
Other Noncurrent Liabilities $7.35M $6.14M $4.08M
Noncurrent Liabilities $560.31M $581.80M $561.36M
Total Liabilities $824.55M $830.47M $750.22M
EQUITY
Common Stock $1.00K $1.00K $1.00K
Additional Paid-in Capital $880.11M $846.45M $816.33M
Retained Earnings $-1.30B $-1.25B $-1.12B
Total Equity $-415.52M $-407.38M $-303.30M
Total Liabilities & Equity $409.03M $423.10M $446.92M
SUPPLEMENTAL
Shares Outstanding 118.32M 111.24M 104.67M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $37.01M $26.85M $-61.27M
Capital Expenditures $18.64M $14.25M $29.18M
Cash from Investing $-29.22M $-25.59M $-42.13M
Cash from Financing $-28.87M $-4.76M $226.00K
Free Cash Flow $18.37M $12.60M $-90.45M
Beginning Cash (CFS) $187.12M $190.62M -
Net Change in Cash $-21.08M $-3.50M -
Effect of FX on Cash - - -
Calculated Ending Cash $166.04M $187.12M -
Cash per BS $151.23M $172.21M $175.71M
Cash scope difference (CFS − BS) $14.81M $14.91M $14.91M
Cash per CFS $166.04M $187.12M $190.62M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is TheRealReal, Inc.'s annual revenue?

TheRealReal, Inc. reported $749.91M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is TheRealReal, Inc. profitable?

No. TheRealReal, Inc. reported $-81.13M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does TheRealReal, Inc. generate free cash flow?

Yes. Free cash flow was $36.21M for trailing twelve months. Operating cash flow was $53.84M.