TSEM TOWER SEMICONDUCTOR LTD

TSEM financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 928876 Exchange: Nasdaq SIC: 3674 (Semiconductors & Related Devices)
Showing 3 of 17 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Other
Industry (SIC)
3674 Semiconductors & Related Devices
Incorporated
L3
Fiscal Year End
December (1231)
Phone
972522478856
EIN
000000000
Headquarters
MIGDAL HAEMEK, 2310502

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$1.57B
Net Income
$220.47M
Total Assets
$3.32B
Total Equity
$2.90B
Total Debt
$161.52M
Free Cash Flow
$-48.94M
Ratios
Gross Margin
23.2%
Operating Margin
12.4%
Net Margin
14.1%
Return on Equity
7.6%
Return on Assets
6.6%
Current Ratio
6.48x
Debt / Equity
0.06x
FCF / Assets
-1.5%
Revenue Growth (YoY)
9.1%
EPS Growth (YoY)
4.9%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

TOWER SEMICONDUCTOR LTD generated $1.57B of revenue in fiscal 2025, with net income of $220.47M and an operating cash inflow of $395.48M. The $1.57B revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 9.1% above fiscal 2024 revenue of $1.44B, marking a year-over-year increase. On a per-share basis, diluted EPS was $1.94, which connects the reported earnings outcome with the company’s diluted share count. Diluted EPS increased by 4.9% from $1.85 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. Asset turnover was 0.47x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Gross profit was $363.85M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 23.2% of revenue, showing how much of the top line remained after direct costs. Operations produced $194.17M of income after the reported operating expense base, before the remaining non-operating and tax effects. The operating result equaled 12.4% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. After all reported below-operating-line items, the company recorded net income of $220.47M for the fiscal year. Net margin was 14.1%, meaning that this portion of revenue remained as net income after all recognized expenses. The earnings statement records $240.38M of pretax income, the profit base against which the reported tax provision can be assessed. The pretax margin was 15.3%, relating income before taxes directly to revenue. Income tax expense totaled $21.57M, providing the reported tax component that separates pretax and after-tax earnings. The income-tax provision equaled 9.0% of pretax income, showing the tax burden absorbed by the year’s earnings.

Liquidity and Capital Structure

The company held $3.32B of assets against $417.71M of liabilities and $2.90B of equity, revealing how the asset base was financed. The near-term balance sheet paired $1.71B of current assets with $263.75M of current liabilities at the reporting date. At 6.48x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Reported cash and equivalents were $235.37M, separating immediately recognizable cash resources from the rest of the current-asset base. The cash balance equaled 89.2% of current liabilities, showing how much near-term coverage came from cash alone. Total debt was $161.52M, establishing the amount of borrowing carried within the company’s capital structure. Against book equity, debt measured 0.06x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 4.9%, comparing borrowing with the total asset balance. Relative to total assets, liabilities measured 12.6%, complementing the separate equity-based view of the company’s capital structure. Cash and equivalents equaled 7.1% of total assets, showing the liquid cash component within the company’s broader resource base.

Cash Flow and Earnings Quality

Cash flow from operations was $395.48M, a reported cash inflow that can be compared directly with net income and capital spending. The operating-cash-flow-to-net-income relationship was 1.79x, comparing cash generated by operations with the bottom-line earnings result. The cash-flow statement records $444.43M of capital expenditures, the investment amount considered after operating cash generation. Capital spending absorbed 112.4% of operating cash flow, quantifying the share of cash from operations directed to investment. Negative free cash flow was $48.94M, leaving a cash deficit after capital spending and reducing financial flexibility. Free-cash-flow margin was -3.1%, reflecting a cash deficit equal to 3.1% of revenue after capital spending. The free-cash-flow deficit equaled 1.5% of total assets, placing the cash shortfall against the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for TOWER SEMICONDUCTOR LTD
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.57B $1.44B $1.42B
Cost of Revenue $1.20B $1.10B $1.07B
Gross Profit $363.85M $339.44M $353.52M
OPERATING EXPENSES
R&D Expense $86.50M $79.43M $79.81M
SG&A Expense $83.19M $74.96M $72.45M
Other Operating Expenses (derived) $0 $-6.27M $-346.01M
Operating Income $194.17M $191.31M $547.26M
NON-OPERATING INCOME / EXPENSE
Interest Expense $3.66M $4.03M $4.44M
Other Income/Expense $-10.53M $-24.72M $7.05M
Pretax Income $240.38M $217.43M $584.84M
Income Tax $21.57M $10.21M $65.31M
Net Income $220.47M $207.86M $518.49M
PER SHARE & SUPPLEMENTAL
Diluted EPS $1.94 $1.85 $4.66
Diluted Shares 113.60M 112.34M 111.22M
EBITDA $497.28M $457.59M $805.29M
Depreciation & Amortization $303.11M $266.28M $258.02M
Balance Sheet
ASSETS
Cash & Equivalents $235.37M $271.89M $260.66M
Short-term Investments $916.54M $946.35M $790.82M
Accounts Receivable $222.80M $211.93M $154.07M
Inventory $256.86M $268.30M $282.69M
Other Current Assets $78.06M $61.82M $35.96M
Current Assets $1.71B $1.76B $1.71B
PP&E (Net) $1.46B $1.29B $1.16B
Goodwill $7.00M $7.00M $7.00M
Intangible Assets $1.53M $3.20M $5.12M
Other Noncurrent Assets $141.08M $23.38M $32.86M
Noncurrent Assets $1.61B $1.32B $1.21B
Total Assets $3.32B $3.08B $2.92B
LIABILITIES
Accounts Payable $123.92M $130.62M $139.13M
Short-term Debt $28.11M $48.38M $58.95M
Other Current Liabilities $15.84M $19.21M $9.29M
Current Liabilities $263.75M $285.06M $276.84M
Long-term Debt $133.41M $132.44M $172.61M
Other Noncurrent Liabilities $12.17M $10.13M $10.22M
Noncurrent Liabilities $153.96M $155.24M $214.64M
Total Liabilities $417.71M $440.31M $491.48M
EQUITY
Common Stock $450.91M $446.56M $443.63M
Additional Paid-in Capital $1.37B $1.38B $1.38B
Retained Earnings $895.95M $675.48M $467.62M
Accumulated OCI $-66.46M $-74.19M $-52.94M
Total Equity $2.90B $2.64B $2.43B
Total Liabilities & Equity $3.32B $3.08B $2.92B
SUPPLEMENTAL
Total Debt $161.52M $180.81M $231.56M
Shares Outstanding 112.53M 111.55M 110.82M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $395.48M $448.68M $676.56M
Capital Expenditures $444.43M $436.15M $444.50M
Cash from Investing $-398.09M $-400.24M $-720.85M
Cash from Financing $-33.35M $-32.46M $-30.41M
Free Cash Flow $-48.94M $12.53M $232.06M
Beginning Cash (CFS) $271.89M $260.66M -
Net Change in Cash $-35.96M $15.99M -
Effect of FX on Cash $-563.00K $-4.76M $-5.40M
Calculated Ending Cash $235.37M $271.89M -
Cash per BS $235.37M $271.89M $260.66M
Cash scope difference (CFS − BS) - - -
Cash per CFS $235.37M $271.89M $260.66M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is TOWER SEMICONDUCTOR LTD's annual revenue?

TOWER SEMICONDUCTOR LTD reported $1.57B in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is TOWER SEMICONDUCTOR LTD profitable?

Yes. TOWER SEMICONDUCTOR LTD reported $220.47M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

What is TOWER SEMICONDUCTOR LTD's debt level?

TOWER SEMICONDUCTOR LTD carries $161.52M in total debt as of fiscal year 2025. Total shareholders' equity stands at $2.90B.

Does TOWER SEMICONDUCTOR LTD generate free cash flow?

No. Free cash flow was $-48.94M for fiscal year 2025. Operating cash flow was $395.48M.