WVVI WILLAMETTE VALLEY VINEYARDS INC

WVVI financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 838875 Exchange: Nasdaq SIC: 2080 (Beverages)
Showing 3 of 16 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$25.23M (Jun 2025)
Industry (SIC)
2080 Beverages
Incorporated
OR
Fiscal Year End
December (1231)
Phone
5035889463
EIN
930981021
Headquarters
TURNER, OR, 97392
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$37.75M
Net Income
$-2.24M
Total Assets
$102.95M
Total Equity
$66.42M
Total Debt
$14.54M
Free Cash Flow
$626.67K
Ratios
Gross Margin
59.1%
Operating Margin
-7.9%
Net Margin
-5.9%
Return on Equity
-3.4%
Return on Assets
-2.2%
Current Ratio
2.92x
Debt / Equity
0.22x
FCF / Assets
0.6%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, WILLAMETTE VALLEY VINEYARDS INC recorded $37.20M of revenue, net loss of $917.68K, and an operating cash outflow of $1.79M. The $37.20M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 6.5% below fiscal 2024 revenue of $39.78M, marking a top-line contraction. The company employed $107.74M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Asset turnover was 0.35x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $22.49M as gross profit before recognizing operating expenses and other items. Gross margin was 60.5%, so that share of each revenue unit remained after the cost of revenue reported for the period. The company recorded an operating loss of $1.44M after the reported operating expense base. The operating loss equaled 3.9% of revenue, showing the scale of the operating deficit relative to sales. After all below-operating-line items, the company recorded a net loss of $917.68K for the fiscal year. Measured against revenue, the bottom-line deficit represented 2.5% after all recognized items. Before income taxes, the company recorded a loss of $1.21M, bridging the operating result to the final net loss. Measured against revenue, the pretax deficit represented 3.3%. The company recognized an income-tax benefit of $291.58K, increasing after-tax earnings relative to the pretax result. Relative to period-end equity, the net loss represented 1.4%. Relative to total assets, the net loss represented 0.9%. Compared with a $117.89K net loss in fiscal 2024, the current loss increased to $917.68K.

Liquidity and Capital Structure

At period end, the $107.74M asset base was financed through $41.55M of liabilities and $66.19M of equity. At period end, current assets of $39.01M compared with current liabilities of $14.47M, defining the company’s short-term resource position. At 2.7x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. The company held $410.89K in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 2.8% of current liabilities, showing how much near-term coverage came from cash alone. Total debt was $15.03M, establishing the amount of borrowing carried within the company’s capital structure. Against book equity, debt measured 0.23x, placing the company’s financial leverage in clear balance-sheet terms. Relative to total assets, debt measured 13.9%, showing how much of the asset base was matched by borrowing. Equity equaled 61.4% of assets, showing the shareholder-capital layer within the company’s balance sheet. The liabilities-to-assets relationship was 38.6%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 0.4%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 1.2% from $109.02M in fiscal 2024, leaving current total assets lower year over year. Against $69.23M of equity in fiscal 2024, the current book-equity balance moved 4.4% and ended lower. Cash and equivalents were 28.0% higher than fiscal 2024 cash of $320.88K, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $1.79M, rather than cash generation from operations. Capital spending of $444.17K added to the period’s operating cash use, reinforcing the overall cash deficit after investment for the year. Operating cash flow and capital spending combined to leave a $2.23M cash deficit after capital spending. The free-cash-flow deficit equaled 6.0% of revenue, showing the post-investment cash shortfall relative to sales. The cash deficit after capital spending represented 2.1% of the period-end asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for WILLAMETTE VALLEY VINEYARDS INC
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $37.20M $39.78M $39.14M
Cost of Revenue $14.70M $15.59M $16.58M
Gross Profit $22.49M $24.20M $22.56M
OPERATING EXPENSES
SG&A Expense $6.49M $6.50M $6.20M
Operating Income $-1.44M $571.86K $-1.21M
NON-OPERATING INCOME / EXPENSE
Interest Expense $1.17M $1.02M $594.08K
Interest Income - - $27
Pretax Income $-1.21M $-344.69K $-1.69M
Income Tax $-291.58K $-226.80K $-487.86K
Net Income $-917.69K $-117.89K $-1.20M
PER SHARE & SUPPLEMENTAL
EBITDA $1.81M $3.90M $2.22M
Depreciation & Amortization $3.25M $3.32M $3.43M
Balance Sheet
ASSETS
Cash & Equivalents $410.89K $320.88K $238.48K
Accounts Receivable $4.51M $3.15M $2.99M
Inventory $33.38M $32.91M $28.31M
Other Current Assets $659.03K $519.61K $522.85K
Current Assets $39.01M $36.92M $32.19M
PP&E (Net) $49.40M $52.01M $53.37M
Other Noncurrent Assets $13.82K $13.82K $13.82K
Noncurrent Assets $68.73M $72.10M $73.52M
Total Assets $107.74M $109.02M $105.71M
LIABILITIES
Accounts Payable $1.55M $1.58M $2.03M
Short-term Debt $1.01M $952.17K $522.80K
Other Current Liabilities (derived) $11.91M $10.44M $11.25M
Current Liabilities $14.47M $12.98M $13.80M
Long-term Debt $14.02M $12.91M $6.96M
Other Noncurrent Liabilities (derived) $13.06M $13.89M $14.31M
Noncurrent Liabilities $27.08M $26.80M $21.28M
Total Liabilities $41.55M $39.78M $35.07M
EQUITY
Common Stock $8.64M $8.51M $8.51M
Retained Earnings $14.19M $17.36M $19.73M
Total Equity $66.19M $69.23M $70.64M
Total Liabilities & Equity $107.74M $109.02M $105.71M
SUPPLEMENTAL
Total Debt $15.03M $13.86M $7.48M
Shares Outstanding 4.98M 4.96M 4.96M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-1.79M $-3.24M $-1.99M
Capital Expenditures $444.17K $1.85M $4.31M
Cash from Investing $-502.89K $-2.09M $-4.73M
Cash from Financing $2.38M $5.41M $6.62M
Free Cash Flow $-2.23M $-5.09M $-6.30M
Beginning Cash (CFS) $320.88K $238.48K -
Net Change in Cash $90.00K $82.40K -
Effect of FX on Cash - - -
Calculated Ending Cash $410.89K $320.88K -
Cash per BS $410.89K $320.88K $238.48K
Cash scope difference (CFS − BS) - - -
Cash per CFS $410.89K $320.88K $238.48K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is WILLAMETTE VALLEY VINEYARDS INC's annual revenue?

WILLAMETTE VALLEY VINEYARDS INC reported $37.75M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is WILLAMETTE VALLEY VINEYARDS INC profitable?

No. WILLAMETTE VALLEY VINEYARDS INC reported $-2.24M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is WILLAMETTE VALLEY VINEYARDS INC's debt level?

WILLAMETTE VALLEY VINEYARDS INC carries $14.54M in total debt as of trailing twelve months. Total shareholders' equity stands at $66.42M.

Does WILLAMETTE VALLEY VINEYARDS INC generate free cash flow?

Yes. Free cash flow was $626.67K for trailing twelve months. Operating cash flow was $982.93K.